| Revenue | DKK -17K | +47% |
| EBITDA | DKK -17K | -47% |
| Net profit | DKK -14K | -47% |
| Total assets | DKK 4K | -36% |
| Equity | DKK -1,3M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.209 | 2.467 | 3.447 | 3.694 | 4.078 | 7.696 | -747 | -291 | -94 | -1 | 3 | 3 | -12 | -17 |
| Staff expenses | -2.259 | -2.223 | -3.195 | -3.248 | -3.458 | -2.958 | -553 | -161 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | 244 | 252 | 445 | 620 | 4.739 | -1.300 | -452 | -94 | -1 | 3 | 3 | -12 | -17 |
| Depreciation & amort. | -147 | -77 | -75 | -66 | -66 | -52 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -197 | 166 | 177 | 379 | 554 | 4.687 | -1.300 | -452 | -94 | -1 | 3 | 3 | -12 | -17 |
| Net financials | -11 | -0 | 8 | 7 | 10 | -11 | -17 | -12 | -0 | -0 | 0 | 0 | 0 | 0 |
| Profit before tax | -208 | 166 | 185 | 386 | 564 | 4.677 | -1.317 | -464 | -95 | -2 | 3 | 3 | -12 | -17 |
| Tax | -63 | -0 | -49 | 126 | 109 | 1.031 | -0 | -0 | -0 | -0 | 1 | 1 | -3 | -4 |
| Net profit | -146 | 166 | 234 | 260 | 455 | 3.646 | -1.317 | -464 | -95 | -2 | 2 | 2 | -9 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.244 | 1.466 | 2.003 | 2.291 | 5.646 | 7.919 | 1.239 | 323 | 311 | 3 | 0 | 8 | 6 | 4 |
| Equity | 135 | 301 | 734 | 994 | 1.049 | 4.195 | -722 | -1.186 | -1.281 | -1.282 | -1.280 | -1.278 | -1.287 | -1.300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.109 | 1.164 | 1.269 | 1.278 | 4.591 | 3.724 | 1.961 | 1.509 | 1.592 | 1.286 | 1.280 | 1.286 | 1.293 | 1.304 |
| Total debt | 1.109 | 1.164 | 1.269 | 1.278 | 4.591 | 3.724 | 1.961 | 1.509 | 1.592 | 1.286 | 1.280 | 1.286 | 1.293 | 1.304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. R. PEDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Rydahl Pedersen | Chief Executive Officer | 0 companies |
| Jesper Gauger Rebel | Board of Directors | 0 companies |
| Kurt Christensen | Board of Directors | 0 companies |