| Revenue | DKK -5K | -708% |
| EBITDA | DKK -5K | -708% |
| Net profit | DKK -16K | -43% |
| Total assets | DKK 374K | +17% |
| Equity | DKK 43K | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 10 | 186 | 7 | 32 | -14 | 5 | -11 | -4 | 13 | -11 | 1 | -5 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 10 | 186 | 7 | 32 | -14 | 5 | -11 | -4 | 13 | -11 | 1 | -5 |
| Depreciation & amort. | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 |
| EBIT | -21 | -5 | 171 | -8 | 17 | -29 | -10 | -26 | -19 | -2 | -26 | -14 | -20 |
| Net financials | -8 | -8 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | -29 | -14 | 171 | -8 | 17 | -29 | -10 | -26 | -19 | -2 | -26 | -14 | -20 |
| Tax | -2 | 1 | 38 | -2 | 4 | -6 | -2 | -6 | -4 | -0 | -6 | -3 | -4 |
| Net profit | -27 | -14 | 133 | -6 | 13 | -23 | -8 | -20 | -15 | -1 | -20 | -11 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 533 | 411 | 340 | 427 | 223 | 138 | 176 | 112 | 123 | 153 | 118 | 319 | 374 |
| Equity | 31 | 17 | 150 | 143 | 157 | 134 | 126 | 106 | 91 | 90 | 70 | 59 | 43 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 501 | 394 | 182 | 278 | 56 | 0 | 49 | 6 | 32 | 64 | 48 | 261 | 332 |
| Total debt | 501 | 394 | 182 | 278 | 56 | 1 | 49 | 6 | 32 | 64 | 48 | 261 | 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Founder | Founder | 2007 | — | — |
AM Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STAUN CONSULT ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Krogsgaard | Founder | 0 companies |
| Aage Marinus Staun | Management | 0 companies |