| Revenue | DKK 53,8M | +15% |
| EBITDA | DKK 13,5M | +56% |
| Net profit | DKK 4,3M | +159% |
| Total assets | DKK 85,2M | +9% |
| Equity | DKK 37,9M | +10% |
| Employees | 85 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34.719 | 34.857 | 1.364 | 5.073 | 6.532 | -746 | 39.697 | 40.338 | 43.803 | 49.847 | 51.141 | 44.088 | 46.605 | 53.829 |
| Staff expenses | -21.642 | -27.540 | -48.199 | -47.698 | -40.583 | -34.390 | -31.787 | -31.929 | -34.026 | -38.960 | -39.279 | -36.709 | -37.896 | -40.206 |
| EBITDA | 13.077 | 7.316 | 7.580 | 10.507 | 11.557 | 3.856 | 7.911 | 8.333 | 9.777 | 10.841 | 11.841 | 7.379 | 8.660 | 13.502 |
| Depreciation & amort. | 3.822 | -4.428 | -6.216 | -5.433 | -5.024 | -4.603 | -4.830 | -5.065 | -4.133 | -4.398 | -4.806 | -5.075 | -5.264 | -6.884 |
| EBIT | 9.255 | 2.888 | 1.365 | 5.073 | 6.534 | -747 | 3.080 | 3.268 | 5.644 | 6.443 | 7.035 | 2.304 | 3.396 | 6.618 |
| Net financials | -2.080 | -1.383 | -1.475 | -1.173 | -849 | -669 | -700 | -741 | -445 | -377 | -731 | -1.267 | -1.502 | -1.225 |
| Profit before tax | 7.175 | 1.505 | -110 | 3.900 | 5.685 | -1.416 | 2.380 | 2.526 | 5.199 | 6.066 | 6.305 | 1.037 | 1.894 | 5.393 |
| Tax | 1.851 | 131 | -64 | 855 | 1.224 | -341 | 525 | 557 | 1.147 | 1.342 | 1.299 | 239 | 221 | 1.062 |
| Net profit | 5.324 | 1.374 | -47 | 3.045 | 4.461 | -1.074 | 1.856 | 1.970 | 4.053 | 4.724 | 5.006 | 797 | 1.673 | 4.331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70.776 | 85.675 | 86.539 | 82.779 | 80.624 | 73.618 | 68.711 | 72.386 | 75.456 | 82.012 | 82.920 | 80.056 | 77.943 | 85.201 |
| Equity | 18.996 | 19.871 | 19.324 | 22.369 | 25.830 | 22.755 | 24.611 | 25.580 | 28.633 | 31.357 | 34.363 | 33.161 | 34.584 | 37.915 |
| Long-term debt | 37.344 | 43.791 | 39.533 | 36.891 | 32.117 | 26.181 | 44.895 | 55.460 | 52.865 | 31.448 | 31.690 | 30.097 | 27.101 | 28.533 |
| Short-term debt | 12.754 | 20.252 | 25.983 | 21.217 | 19.915 | 22.260 | 15.960 | 12.562 | 13.415 | 15.087 | 12.394 | 12.087 | 11.324 | 13.559 |
| Total debt | 50.098 | 64.043 | 65.516 | 58.107 | 52.031 | 48.441 | 60.854 | 68.022 | 66.280 | 46.535 | 44.084 | 42.183 | 38.426 | 42.092 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FALCH JENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
SKANDINAVISK LOGISTIK A/S | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Falch Jensen | Chief Executive Officer | 0 companies |
| Peter Lybech Winther Nørgaard | Chairman | 0 companies |
| Knud Preben Ingemann Jensen | Board of Directors | 0 companies |
| Finn Adel | Board of Directors | 0 companies |
| Jørn Johansen | Chairman | 0 companies |