| Revenue | DKK 60M | +2% |
| EBITDA | DKK 54,4M | -4% |
| Net profit | DKK 27,2M | +158% |
| Total assets | DKK 2,1B | +2% |
| Equity | DKK 1,1B | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 49.098 | 51.341 | 58.705 | 58.955 | 59.979 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39.593 | 45.160 | 50.903 | 56.678 | 54.393 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39.593 | 45.160 | 50.903 | 56.678 | 54.393 |
| Net financials | 14.741 | 166.822 | 139.869 | -32.809 | -9.102 |
| Profit before tax | 50.714 | 207.229 | 187.052 | 13.447 | 34.912 |
| Tax | 11.156 | 45.707 | 41.517 | 2.875 | 7.674 |
| Net profit | 39.558 | 161.522 | 145.535 | 10.572 | 27.238 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.665.978 | 1.963.075 | 2.138.837 | 2.102.873 | 2.149.661 |
| Equity | 786.396 | 947.918 | 1.093.453 | 1.104.024 | 1.131.260 |
| Long-term debt | 793.174 | 886.396 | 894.455 | 900.425 | 885.070 |
| Short-term debt | 53.378 | 61.520 | 85.021 | 29.414 | 59.662 |
| Total debt | 846.552 | 947.916 | 979.476 | 929.839 | 944.732 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MA Chief Executive Officer | Chief Executive Officer | 2007 – 2025 |
LD Management | Management | 2006 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2007 – 2022 | |
| Chairman | 2006 – 2007 | |
| Chairman | 2007 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Aagaard | Chief Executive Officer | 0 companies |
| Lars Dalsgaard | Management | 0 companies |
| Dan Holm Johansen | Board of Directors | 0 companies |
| Søren Bergholt Andersson | Board of Directors | 0 companies |
| Erik Viftrup Søndergaard | Board of Directors | 0 companies |
| Kim René Holck Christiansen | Board of Directors | 0 companies |
| Peter Morten Andreassen | Chairman | 0 companies |
| Per Wetke Hallgren | Chairman | 0 companies |