| Revenue | DKK 406K | -27136% |
| EBITDA | DKK 406K | +27136% |
| Net profit | DKK 406K | +27136% |
| Total assets | DKK 21K | -72% |
| Equity | DKK -95K | +81% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 570 | 813 | 1.011 | 938 | 777 | 573 | 443 | 433 | 264 | -42 | -5 | -1 | 406 |
| Staff expenses | -365 | -520 | -597 | -532 | -463 | -588 | -486 | -476 | -585 | -0 | -0 | -0 | -0 |
| EBITDA | 204 | 348 | 414 | 406 | 315 | -16 | -42 | -43 | -302 | -42 | -5 | -1 | 406 |
| Depreciation & amort. | 181 | -111 | -107 | -113 | -102 | -21 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24 | 238 | 307 | 293 | 212 | -37 | -46 | -43 | -302 | -42 | -5 | -1 | 406 |
| Net financials | -0 | 0 | -0 | -41 | -35 | -26 | -27 | -30 | -30 | -30 | -0 | 0 | 0 |
| Profit before tax | 24 | 238 | 361 | 252 | 177 | -63 | -73 | -73 | -332 | -72 | -5 | -1 | 406 |
| Tax | -0 | -0 | 46 | 69 | 43 | 5 | -0 | -0 | 0 | -0 | -0 | -0 | -0 |
| Net profit | 24 | 238 | 261 | 184 | 134 | -68 | -73 | -73 | -332 | -72 | -5 | -1 | 406 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.237 | 993 | 1.619 | 1.494 | 1.378 | 1.011 | 803 | 857 | 379 | 287 | 76 | 76 | 21 |
| Equity | -317 | -80 | 181 | 309 | 259 | 57 | -16 | -89 | -421 | -493 | -499 | -500 | -95 |
| Long-term debt | 400 | 400 | 0 | 0 | 0 | 0 | 142 | 0 | 280 | 280 | 60 | 60 | 0 |
| Short-term debt | 1.154 | 672 | 1.437 | 1.186 | 1.119 | 954 | 677 | 946 | 521 | 501 | 515 | 516 | 116 |
| Total debt | 1.554 | 672 | 1.437 | 1.186 | 1.119 | 954 | 819 | 946 | 801 | 781 | 575 | 576 | 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IT Management | Management | 2007 | — | — |
WQ Management | Management | 2007 | — | — |
MT Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ISA HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
ADAM HOLDING 04 ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Irfan Tariq Janjua | Management | 0 companies |
| Waqas Qaiser Khilji | Management | 0 companies |
| Muhammad Tayyab | Management | 0 companies |