| Revenue | DKK 1,3M | -3370% |
| EBITDA | DKK 1,3M | +3370% |
| Net profit | DKK 899K | +547% |
| Total assets | DKK 6,1M | +17% |
| Equity | DKK -1,7M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 35 | -31 | -41 | -47 | -106 | -41 | -28 | -31 | -31 | -36 | -49 | -41 | 1.346 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | 35 | 115 | 125 | -47 | -106 | -41 | -28 | -31 | -31 | -36 | -49 | -41 | 1.346 |
| Depreciation & amort. | -0 | -0 | -42 | -42 | -42 | -42 | -42 | -43 | -45 | -48 | -48 | -49 | -50 | -50 |
| EBIT | 40 | 35 | 73 | 83 | -89 | -148 | -83 | -71 | -76 | -80 | -84 | -99 | -91 | 1.296 |
| Net financials | -248 | -237 | -234 | -124 | -127 | -128 | -129 | -132 | -134 | -137 | -147 | -149 | -153 | -130 |
| Profit before tax | 288 | 272 | 307 | 208 | -122 | -276 | -212 | -203 | -211 | -217 | -231 | -248 | -244 | 1.166 |
| Tax | 72 | 68 | 65 | 51 | 47 | -61 | -46 | -44 | -46 | -48 | 36 | -44 | -43 | 268 |
| Net profit | 216 | 204 | 242 | 157 | -169 | -214 | -166 | -159 | -164 | -169 | -267 | -204 | -201 | 899 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.444 | 5.542 | 5.411 | 5.423 | 5.223 | 5.166 | 5.141 | 5.134 | 5.359 | 5.432 | 5.275 | 5.243 | 5.184 | 6.071 |
| Equity | 321 | 525 | -767 | -924 | -1.092 | -1.307 | -1.472 | -1.631 | -1.795 | -1.964 | -2.231 | -2.435 | -2.636 | -1.738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | -37 | -37 | 0 | -65 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -5.765 | -6.067 | 6.178 | 6.347 | 6.316 | 6.473 | 6.613 | 6.765 | 7.154 | 7.396 | 7.506 | 7.678 | 7.821 | 7.808 |
| Total debt | -5.765 | -6.067 | 6.178 | 6.347 | 6.316 | 6.473 | 6.613 | 6.765 | 7.154 | 7.396 | 7.506 | 7.678 | 7.821 | 7.808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H.R. HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Baltzer Rasmussen | Management | 0 companies |