| Revenue | DKK 215K | -52% |
| EBITDA | DKK -822K | -21% |
| Net profit | DKK -901K | -3% |
| Total assets | DKK 440K | -70% |
| Equity | DKK -2,2M | -69% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 796 | 1.589 | 446 | 215 |
| Staff expenses | -1.678 | -1.379 | -1.123 | -1.038 |
| EBITDA | -882 | 210 | -677 | -822 |
| Depreciation & amort. | -33 | -25 | -25 | -14 |
| EBIT | -914 | 185 | -702 | -837 |
| Net financials | -156 | -108 | -173 | -64 |
| Profit before tax | -1.070 | 77 | -874 | -901 |
| Tax | -4 | 21 | -0 | -0 |
| Net profit | -1.066 | 56 | -874 | -901 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.601 | 1.753 | 1.450 | 440 |
| Equity | -1.260 | -1.204 | -1.299 | -2.199 |
| Long-term debt | 43 | 0 | 0 | 0 |
| Short-term debt | 2.817 | 2.957 | 2.748 | 2.640 |
| Total debt | 2.861 | 2.957 | 2.748 | 2.640 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
WB | Founder | 2006 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2006 – 2012 | |
| Chairman | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 20–24.99% | 20–24.99% | 2012 | |
| Individual | 15–19.99% | 15–19.99% | 2014 | |
| Individual | 25–33.32% | 25–33.32% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| W.F.N. Beheer en Management B.V. | Founder | 0 companies |
| Willem Frederik van Noortwijk | Chairman | 0 companies |
| Nils Alsing-Frederiksen | Chairman | 0 companies |