| Revenue | DKK 356K | +183% |
| EBITDA | DKK 142K | +13% |
| Net profit | DKK 105K | +15% |
| Total assets | DKK 2,3M | +6% |
| Equity | DKK 1,1M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -4 | 24 | 85 | 123 | 201 | 126 | 356 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -214 |
| EBITDA | 840 | -7 | -7 | -7 | -7 | -7 | -8 | -4 | 24 | 85 | 123 | 201 | 126 | 142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -14 | -15 | -15 | -19 | -20 |
| EBIT | 840 | -7 | -7 | -7 | -7 | -7 | -8 | -4 | 15 | 71 | 108 | 186 | 107 | 121 |
| Net financials | 852 | 19 | 19 | 15 | 10 | 54 | 21 | -76 | 102 | -40 | 47 | -77 | 11 | 14 |
| Profit before tax | 841 | 11 | 12 | 8 | 3 | 47 | 13 | -80 | 116 | 31 | 155 | 109 | 118 | 136 |
| Tax | -0 | -0 | -0 | -0 | -0 | 5 | 3 | -18 | 27 | 7 | 34 | 24 | 26 | 30 |
| Net profit | 841 | 11 | 12 | 8 | 3 | 42 | 10 | -62 | 90 | 24 | 121 | 84 | 92 | 105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.774 | 1.541 | 1.457 | 1.367 | 1.270 | 1.214 | 1.116 | 1.057 | 1.575 | 1.461 | 2.203 | 2.312 | 2.175 | 2.303 |
| Equity | 1.620 | 1.535 | 1.451 | 1.360 | 1.264 | 1.202 | 1.107 | 1.045 | 947 | 860 | 981 | 1.016 | 1.107 | 1.112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 550 | 523 | 1.059 | 1.035 | 961 | 978 |
| Short-term debt | 154 | 6 | 6 | 6 | 6 | 11 | 9 | 12 | 74 | 74 | 162 | 262 | 107 | 213 |
| Total debt | 154 | 6 | 6 | 6 | 6 | 11 | 9 | 12 | 624 | 596 | 1.221 | 1.297 | 1.068 | 1.190 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|