| Revenue | DKK 317K | -5% |
| EBITDA | DKK 317K | -5% |
| Net profit | DKK 182K | +145% |
| Total assets | DKK 3,8M | -1% |
| Equity | DKK 780K | +30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 22 | 174 | -14 | -265 | 214 | 154 | 85 | 147 | 217 | 140 | 332 | 317 |
| Staff expenses | -0 | -0 | -0 | -0 | -135 | -266 | -1 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 90 | 113 | 174 | -17 | -400 | -51 | 153 | 48 | 147 | 217 | 140 | 332 | 317 |
| Depreciation & amort. | -13 | 46 | -52 | -52 | -115 | -190 | -127 | -174 | -128 | -122 | -134 | -136 | -142 |
| EBIT | 77 | 67 | 122 | -69 | -515 | -241 | 25 | -126 | 19 | 96 | 5 | 196 | 174 |
| Net financials | 224 | 344 | 475 | 241 | 711 | -301 | 284 | -326 | 38 | 39 | 157 | -122 | 8 |
| Profit before tax | 301 | 411 | 597 | 172 | 196 | -542 | 309 | -452 | 57 | 135 | 163 | 74 | 182 |
| Tax | 13 | 7 | 27 | -37 | -55 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 287 | 404 | 570 | 209 | 251 | -542 | 309 | -452 | 57 | 135 | 163 | 74 | 182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 889 | 1.493 | 3.751 | 4.053 | 4.326 | 3.423 | 3.585 | 2.964 | 2.912 | 3.807 | 3.935 | 3.899 | 3.845 |
| Equity | 165 | 570 | 1.139 | 1.249 | 1.399 | 753 | 956 | 396 | 453 | 475 | 523 | 598 | 780 |
| Long-term debt | 0 | 0 | 781 | 977 | 1.651 | 1.419 | 1.348 | 1.275 | 1.205 | 1.957 | 1.875 | 1.797 | 1.702 |
| Short-term debt | 697 | 883 | 1.795 | 1.772 | 1.276 | 1.251 | 1.281 | 1.294 | 1.254 | 1.375 | 1.537 | 1.504 | 1.363 |
| Total debt | 697 | 883 | 2.575 | 2.749 | 2.927 | 2.670 | 2.629 | 2.569 | 2.459 | 3.332 | 3.411 | 3.301 | 3.066 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|