| Revenue | DKK -14K | -17% |
| EBITDA | DKK -14K | +17% |
| Net profit | DKK 1,1M | +1153% |
| Total assets | DKK 9M | -25% |
| Equity | DKK 9M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -10 | -9 | -8 | -9 | -9 | -10 | -11 | -11 | -9 | -17 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -10 | -9 | -8 | -9 | -9 | -10 | -11 | -11 | -9 | -17 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -10 | -9 | -8 | -9 | -9 | -10 | -11 | -11 | -9 | -17 | -14 |
| Net financials | 295 | 621 | 235 | 543 | 449 | 667 | 1.178 | 903 | 512 | 2.516 | 3.929 | -75 | 1.090 |
| Profit before tax | 288 | 614 | 225 | 534 | 441 | 658 | 1.169 | 894 | 501 | 2.505 | 3.920 | -92 | 1.076 |
| Tax | 0 | -0 | -1 | -1 | -1 | -2 | -2 | -1 | -4 | -2 | -3 | 9 | 16 |
| Net profit | 288 | 614 | 226 | 535 | 442 | 660 | 1.171 | 895 | 505 | 2.507 | 3.923 | -101 | 1.060 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.894 | 5.526 | 5.824 | 6.438 | 6.917 | 7.614 | 7.454 | 8.605 | 8.707 | 9.617 | 12.349 | 11.905 | 8.973 |
| Equity | 4.585 | 5.103 | 5.230 | 5.666 | 6.007 | 6.563 | 7.384 | 7.929 | 8.083 | 8.738 | 12.310 | 11.861 | 8.955 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 309 | 424 | 594 | 773 | 910 | 1.051 | 70 | 676 | 624 | 879 | 38 | 44 | 19 |
| Total debt | 309 | 424 | 594 | 773 | 910 | 1.051 | 70 | 676 | 624 | 879 | 38 | 44 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|