| Revenue | DKK 12,7M | +0% |
| EBITDA | DKK 12,1M | -3% |
| Net profit | DKK -2,2M | -120% |
| Total assets | DKK 149,4M | -7% |
| Equity | DKK 54,8M | -4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 19.387 | 15.424 | 12.666 | 12.679 | 12.688 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18.887 | 15.167 | 12.368 | 12.419 | 12.089 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18.887 | 15.167 | 12.368 | 12.419 | 12.089 |
| Net financials | -11.481 | -6.987 | -24.689 | -1.640 | -14.274 |
| Profit before tax | 7.406 | 8.180 | -12.322 | 10.779 | -2.185 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 7.406 | 8.180 | -12.322 | 10.779 | -2.185 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 183.496 | 178.493 | 158.026 | 159.906 | 149.406 |
| Equity | 49.979 | 58.159 | 45.838 | 57.015 | 54.829 |
| Long-term debt | 113.855 | 105.726 | 97.005 | 0 | 82.541 |
| Short-term debt | 19.662 | 14.607 | 15.184 | 102.891 | 12.036 |
| Total debt | 133.517 | 120.333 | 112.189 | 102.891 | 94.577 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2010 | |
| Board of Directors | 2018 | |
| Former (6) | ||
| Board of Directors | 2013 – 2024 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2010 – 2013 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2007 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 20–24.99% | 15–19.99% | 2012 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Pedersen | Board of Directors | 0 companies |
| Henrik Frisch | Board of Directors | 0 companies |
| Brian Søholt Petersen | Board of Directors | 0 companies |
| Jens Knudsen | Chairman | 0 companies |
| Michael Gregersen | Board of Directors | 0 companies |
| Charlotte Tuxøe | Board of Directors | 0 companies |
| Jesper Zerlang | Board of Directors | 0 companies |
| Birgitte Gurli Aaslyng | Board of Directors | 0 companies |