| Revenue | DKK -1,1M | +77% |
| EBITDA | DKK -1,1M | -77% |
| Net profit | DKK 12,1M | -39% |
| Total assets | DKK 114M | +13% |
| Equity | DKK 92,4M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | 5 | -1 | -1 | 0 | -0 | -1 | -1 | -1 | -2 | -62 | -594 | -1.054 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | 5 | -1 | -1 | 0 | -0 | -1 | -1 | -1 | -2 | -62 | -594 | -1.054 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | 5 | -1 | -1 | 0 | -0 | -1 | -1 | -1 | -2 | -62 | -594 | -1.054 |
| Net financials | 900 | 881 | 344 | -230 | 2.223 | 6.431 | 1.821 | 11.065 | 7.053 | 4.774 | -48 | 19.834 | 22.189 | 14.047 |
| Profit before tax | 892 | 875 | 349 | -231 | 2.222 | 6.431 | 1.821 | 11.064 | 7.051 | 4.772 | -50 | 19.773 | 21.595 | 12.993 |
| Tax | -0 | -0 | -0 | -0 | -0 | -18 | -1 | 19 | 61 | 413 | -650 | 997 | 1.621 | 907 |
| Net profit | 892 | 875 | 349 | -231 | 2.222 | 6.448 | 1.822 | 11.044 | 6.990 | 4.360 | 600 | 18.776 | 19.974 | 12.086 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.664 | 2.548 | 2.894 | 2.666 | 6.302 | 12.952 | 13.058 | 24.923 | 31.108 | 37.477 | 36.870 | 76.293 | 101.097 | 114.043 |
| Equity | — | 2.484 | 2.833 | 2.601 | 4.824 | 11.172 | 12.888 | 23.824 | 30.704 | 34.950 | 35.436 | 69.456 | 88.430 | 92.416 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 64 | 61 | 64 | 1.478 | 1.780 | 170 | 1.098 | 404 | 2.527 | 1.434 | 6.837 | 12.667 | 21.627 |
| Total debt | 55 | 64 | 61 | 64 | 1.478 | 1.780 | 170 | 1.098 | 404 | 2.527 | 1.434 | 6.837 | 12.667 | 21.627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Julie Malmberg Andersen Invest ApS | Company | 90.0% | 0.0% | 2025 |
Søren Bak Andersen Invest ApS | Company | 10.0% | 100.0% | 2025 |
Søren Bak Holding 2025 ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bak Andersen | Management | 0 companies |