| Revenue | DKK -8K | +20% |
| EBITDA | DKK -8K | -20% |
| Net profit | DKK 29K | -30% |
| Total assets | DKK 1,2M | +3% |
| Equity | DKK 1,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 38 | 39 | 0 | -9 | -14 | -6 | -13 | -8 | -5 | -6 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -3 | -9 | -8 | -26 | -30 | -22 | -28 | -23 | -20 | -6 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -3 | -9 | -8 | -26 | -30 | -22 | -28 | -23 | -20 | -6 | -6 | -8 |
| Net financials | -1.076 | -152 | -76 | 0 | 1.239 | 96 | 253 | 4 | 90 | 35 | 40 | 41 | 45 |
| Profit before tax | -1.085 | -156 | -85 | -8 | 1.213 | 66 | 231 | -25 | 67 | 15 | 34 | 35 | 37 |
| Tax | -0 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 11 | -0 | -7 | 8 |
| Net profit | -1.085 | -128 | -85 | -8 | 1.213 | 66 | 231 | -25 | 67 | 4 | 34 | 42 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 242 | 119 | 45 | 35 | 1.237 | 1.251 | 1.310 | 1.021 | 1.068 | 1.077 | 1.118 | 1.167 | 1.205 |
| Equity | 183 | 55 | -30 | -38 | 1.175 | 1.240 | 1.276 | 1.005 | 1.044 | 1.048 | 1.082 | 1.124 | 1.153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 64 | 75 | 73 | 63 | 11 | 34 | 16 | 24 | 29 | 36 | 43 | 51 |
| Total debt | 60 | 64 | 75 | 73 | 63 | 11 | 34 | 16 | 24 | 29 | 36 | 43 | 51 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|