| Revenue | DKK -26K | +192% |
| EBITDA | DKK -26K | -192% |
| Net profit | DKK 202K | +42% |
| Total assets | DKK 383K | +154% |
| Equity | DKK 337K | +150% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -27 | -51 | -17 | -8 | -5 | -6 | -123 | -9 | -9 | -8 | -9 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -27 | -51 | -17 | -8 | -5 | -6 | -123 | -9 | -9 | -8 | -9 | -26 |
| Depreciation & amort. | -0 | 5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -32 | -56 | -22 | -8 | -5 | -6 | -123 | -9 | -9 | -8 | -9 | -26 |
| Net financials | 19 | 140 | 3 | 320 | 50 | 79 | -113 | 7 | 12 | -36 | -161 | 151 | 228 |
| Profit before tax | 16 | 109 | -85 | 298 | 42 | 74 | -119 | -116 | 3 | -45 | -169 | 142 | 202 |
| Tax | -0 | -0 | 2 | -16 | -2 | -1 | -4 | -1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 16 | 109 | -87 | 314 | 44 | 75 | -115 | -115 | 3 | -45 | -169 | 142 | 202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.268 | 779 | 299 | 601 | 648 | 667 | 441 | 326 | 295 | 175 | 6 | 151 | 383 |
| Equity | 1.196 | 704 | 218 | 532 | 575 | 650 | 429 | 314 | 283 | 162 | -7 | 135 | 337 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 74 | 82 | 69 | 72 | 17 | 12 | 12 | 12 | 13 | 13 | 16 | 46 |
| Total debt | 73 | 74 | 82 | 69 | 72 | 17 | 12 | 12 | 12 | 13 | 13 | 16 | 46 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|