| Revenue | DKK 848K | +1% |
| EBITDA | DKK 56K | -8% |
| Net profit | DKK 920 | -96% |
| Total assets | DKK 739K | -13% |
| Equity | DKK 202K | -46% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 901 | 699 | 679 | 822 | 795 | 949 | 897 | 947 | 1.417 | 1.419 | 1.186 | 823 | 839 | 848 |
| Staff expenses | -592 | -637 | -646 | -652 | -687 | -721 | -762 | -918 | -819 | -896 | -958 | -783 | -778 | -791 |
| EBITDA | 308 | 62 | 32 | 170 | 108 | 229 | 135 | 29 | 598 | 524 | 228 | 40 | 61 | 56 |
| Depreciation & amort. | -10 | -16 | -50 | -79 | -79 | -73 | -7 | -13 | -9 | -65 | -64 | -19 | -19 | -40 |
| EBIT | 298 | 46 | -18 | 91 | 29 | 156 | 127 | 16 | 589 | 459 | 164 | 21 | 42 | 17 |
| Net financials | -5 | 2 | -7 | -7 | -1 | -1 | -3 | -8 | -5 | -13 | -20 | -12 | -7 | -12 |
| Profit before tax | 293 | 48 | -25 | 84 | 27 | 155 | 125 | 8 | 584 | 446 | 144 | 9 | 35 | 4 |
| Tax | 74 | 2 | 7 | 20 | 7 | 35 | 26 | 5 | 130 | 100 | 34 | -7 | 10 | 3 |
| Net profit | 219 | 45 | -32 | 64 | 21 | 120 | 98 | 3 | 455 | 346 | 110 | 16 | 24 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 826 | 546 | 598 | 624 | 562 | 508 | 584 | 523 | 1.137 | 1.248 | 1.166 | 964 | 855 | 739 |
| Equity | 389 | 434 | 203 | 267 | 187 | 246 | 224 | 138 | 593 | 639 | 448 | 346 | 371 | 202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 24 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 437 | 109 | 386 | 353 | 365 | 244 | 355 | 375 | 520 | 590 | 701 | 608 | 464 | 514 |
| Total debt | 437 | 109 | 386 | 353 | 365 | 244 | 355 | 382 | 545 | 590 | 701 | 608 | 464 | 514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L.H. HOLDING AF 08.01.2007 ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hermansen | Management | 0 companies |