| Revenue | DKK 889K | +10% |
| EBITDA | DKK 889K | +10% |
| Net profit | DKK -15K | +34% |
| Total assets | DKK 14,2M | +21% |
| Equity | DKK 2,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 504 | 523 | 241 | 554 | 625 | 679 | 213 | 465 | 574 | 840 | 936 | 892 | 809 | 889 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 504 | 523 | 241 | 554 | 625 | 679 | 213 | 465 | 574 | 840 | 936 | 892 | 809 | 889 |
| Depreciation & amort. | 126 | 130 | 147 | 143 | -148 | -184 | -48 | -200 | -332 | -352 | -358 | -363 | -425 | -451 |
| EBIT | 378 | 394 | 94 | 411 | 477 | 495 | 164 | 264 | 242 | 488 | 578 | 529 | 383 | 437 |
| Net financials | -136 | 1 | -155 | -59 | -95 | -111 | -28 | -122 | -181 | -174 | -119 | -204 | -410 | -452 |
| Profit before tax | 242 | 395 | -60 | 352 | 382 | 384 | 136 | 143 | 61 | 314 | 459 | 325 | -27 | -14 |
| Tax | 38 | 85 | -13 | 131 | 84 | 84 | 30 | 31 | 13 | 69 | 101 | 72 | -4 | 1 |
| Net profit | 204 | 311 | -47 | 221 | 298 | 299 | 106 | 111 | 48 | 244 | 358 | 254 | -23 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.438 | 4.539 | 5.228 | 5.461 | 6.158 | 7.315 | 7.372 | 8.860 | 9.927 | 9.570 | 10.254 | 11.601 | 11.770 | 14.209 |
| Equity | 730 | 1.041 | 994 | 1.215 | 1.513 | 1.812 | 1.918 | 2.030 | 2.077 | 2.322 | 2.680 | 2.933 | 2.911 | 2.896 |
| Long-term debt | 3.046 | 2.866 | 3.207 | 3.029 | 3.324 | 3.987 | 3.959 | 3.939 | 4.299 | 4.246 | 3.996 | 3.554 | 3.333 | 1.468 |
| Short-term debt | 562 | 528 | 936 | 1.051 | 1.145 | 1.334 | 1.315 | 2.691 | 3.339 | 2.794 | 3.373 | 4.917 | 5.320 | 9.633 |
| Total debt | 3.607 | 3.394 | 4.143 | 4.080 | 4.470 | 5.321 | 5.274 | 6.630 | 7.638 | 7.039 | 7.369 | 8.471 | 8.653 | 11.100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JPØ HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| John Peter Øllgaard Hansen | Management | 0 companies |