| Revenue | DKK 1,1M | +81% |
| EBITDA | DKK 253K | +230% |
| Net profit | DKK 584K | +240% |
| Total assets | DKK 5,5M | +17% |
| Equity | DKK 4,6M | +12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 188 | 99 | -42 | 3 | -6 | -9 | -9 | -112 | 469 | 574 | 590 | 1.070 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -52 | -527 | -786 | -816 |
| EBITDA | -4 | 177 | 99 | -42 | 3 | -6 | -9 | -9 | -112 | 417 | 47 | -195 | 253 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 177 | 99 | -42 | 3 | -6 | -9 | -9 | -112 | 417 | 47 | -195 | 253 |
| Net financials | 26 | 16 | 34 | 6 | 115 | 184 | 58 | 117 | 3.200 | 292 | -513 | 414 | 506 |
| Profit before tax | 22 | 193 | 133 | -36 | 119 | 178 | 49 | 108 | 3.088 | 709 | -466 | 219 | 759 |
| Tax | 6 | 49 | 33 | 0 | 0 | 0 | 0 | -0 | -31 | 157 | -100 | 47 | 175 |
| Net profit | 16 | 144 | 100 | -36 | 119 | 178 | 49 | 108 | 3.118 | 552 | -367 | 172 | 584 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.160 | 1.164 | 1.260 | 1.196 | 1.202 | 1.353 | 1.369 | 1.465 | 4.407 | 5.038 | 4.550 | 4.696 | 5.493 |
| Equity | 978 | 1.029 | 1.034 | 902 | 1.020 | 1.102 | 1.055 | 1.067 | 4.087 | 4.541 | 4.074 | 4.146 | 4.630 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 182 | 135 | 227 | 294 | 181 | 251 | 314 | 398 | 320 | 497 | 476 | 550 | 863 |
| Total debt | 182 | 135 | 227 | 294 | 181 | 251 | 314 | 398 | 320 | 497 | 476 | 550 | 863 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|