| Revenue | DKK 1,5M | -68% |
| EBITDA | DKK 1,3M | +161% |
| Net profit | DKK 106K | +108% |
| Total assets | DKK 31,1M | -51% |
| Equity | DKK 27,7M | -47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.309 | 3.192 | 3.738 | 3.666 | 5.970 | 4.798 | 5.082 | 5.353 | 5.509 | 5.500 | 2.128 | 4.192 | 4.801 | 1.532 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.309 | 2.905 | 3.635 | 3.666 | 5.970 | 4.798 | 2.078 | 8.040 | 5.139 | 5.658 | 16.158 | 4.647 | -2.113 | 1.292 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.309 | 2.905 | 3.635 | 3.666 | 5.970 | 4.798 | 2.078 | 8.040 | 5.139 | 5.658 | 16.158 | 4.647 | -2.113 | 1.292 |
| Net financials | -4.256 | 1.302 | 116 | -846 | 79 | -105 | 1.520 | 3.043 | 758 | 1.441 | 1.479 | -412 | 342 | -256 |
| Profit before tax | 3.053 | 4.207 | 3.751 | 2.820 | 6.049 | 4.693 | 3.598 | 11.084 | 5.897 | 7.099 | 17.637 | 4.235 | -1.772 | 1.036 |
| Tax | 1.214 | 597 | 177 | -11 | 1.132 | 1.087 | 544 | 1.900 | 1.166 | 1.370 | 3.563 | 982 | -407 | 930 |
| Net profit | 1.839 | 3.610 | 3.574 | 2.831 | 4.917 | 3.606 | 3.054 | 9.184 | 4.731 | 5.729 | 14.074 | 3.253 | -1.364 | 106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 194.076 | 167.605 | 136.839 | 170.629 | 190.889 | 125.938 | 123.168 | 142.684 | 108.109 | 114.362 | 95.645 | 72.914 | 62.861 | 31.067 |
| Equity | 51.879 | 42.989 | 46.563 | 49.394 | 54.311 | 57.917 | 60.970 | 70.155 | 74.886 | 80.615 | 74.689 | 53.942 | 52.577 | 27.684 |
| Long-term debt | 3.367 | 2.912 | 2.437 | 1.446 | 1.425 | 886 | 347 | 6 | 161 | 161 | 8.665 | 7.892 | 2.232 | 0 |
| Short-term debt | 131.394 | 114.827 | 81.244 | 113.130 | 128.297 | 59.841 | 54.012 | 65.914 | 26.104 | 26.164 | 4.886 | 3.287 | 5.783 | 3.384 |
| Total debt | 134.761 | 117.739 | 83.680 | 114.576 | 129.721 | 60.726 | 54.358 | 65.920 | 26.265 | 26.325 | 13.552 | 11.178 | 8.015 | 3.384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RSP Ejendomsudvikling A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kvolbæk Poulsen | Management | 0 companies |
| Ingolv Høyland | Chairman | 0 companies |
| Stephan Sørensen | Board of Directors | 0 companies |