| Revenue | DKK -10K | -32% |
| EBITDA | DKK -10K | +32% |
| Net profit | DKK -17K | -118% |
| Total assets | DKK 2,1M | +1% |
| Equity | DKK 1,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -8 | -8 | -9 | -7 | -7 | -7 | -11 | -8 | -11 | -15 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -8 | -8 | -9 | -7 | -7 | -7 | -11 | -8 | -11 | -15 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -8 | -8 | -9 | -7 | -7 | -7 | -11 | -8 | -11 | -15 | -10 |
| Net financials | 189 | 337 | 331 | 42 | 217 | 171 | -107 | 201 | 196 | -3 | 225 | 138 | -7 |
| Profit before tax | 183 | 330 | 323 | 34 | 209 | 164 | -114 | 194 | 186 | -11 | 214 | 123 | -17 |
| Tax | -0 | -0 | 58 | 9 | 46 | 36 | -25 | 43 | 41 | -2 | 47 | 27 | -0 |
| Net profit | 183 | 330 | 265 | 25 | 163 | 128 | -89 | 151 | 145 | -9 | 167 | 96 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 892 | 1.235 | 1.570 | 1.549 | 1.785 | 1.230 | 1.037 | 1.200 | 1.780 | 1.790 | 2.018 | 2.068 | 2.080 |
| Equity | -273 | 57 | 322 | 347 | 510 | 638 | 549 | 700 | 845 | 836 | 1.003 | 1.099 | 1.082 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.165 | 1.178 | 1.248 | 1.202 | 1.275 | 592 | 488 | 500 | 935 | 953 | 1.015 | 969 | 998 |
| Total debt | 1.165 | 1.178 | 1.248 | 1.202 | 1.275 | 592 | 488 | 500 | 935 | 953 | 1.015 | 969 | 998 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|