| Revenue | DKK 117K | +53% |
| EBITDA | DKK 117K | +53% |
| Net profit | DKK 67K | +114% |
| Total assets | DKK 750K | +15% |
| Equity | DKK 139K | +93% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 52 | 52 | -7 | -8 | 15 | 23 | 1 | -19 | 52 | 98 | 76 | 117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 84 | 52 | 52 | 161 | -8 | 15 | 23 | 1 | -19 | 52 | 98 | 76 | 117 |
| Depreciation & amort. | -40 | -55 | -40 | 84 | -24 | -19 | -15 | -44 | -31 | -26 | -37 | -19 | -16 |
| EBIT | 43 | -3 | 12 | 77 | -32 | -4 | 7 | -42 | -50 | 26 | 62 | 57 | 101 |
| Net financials | -18 | -19 | -25 | -6 | -9 | -11 | -10 | -12 | -15 | -11 | -11 | -15 | -16 |
| Profit before tax | 25 | -22 | -13 | 71 | -41 | -14 | -3 | -54 | -64 | 15 | 51 | 42 | 85 |
| Tax | 6 | -5 | -2 | 17 | -9 | -3 | -1 | -12 | -14 | 3 | 10 | 11 | 18 |
| Net profit | 19 | -17 | -11 | 54 | -32 | -11 | -2 | -42 | -50 | 12 | 41 | 31 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 612 | 617 | 626 | 419 | 406 | 381 | 422 | 506 | 464 | 495 | 604 | 651 | 750 |
| Equity | 99 | 82 | 71 | 125 | 93 | 82 | 80 | 38 | -13 | -1 | 41 | 72 | 139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 513 | 535 | 556 | 294 | 313 | 299 | 342 | 469 | 476 | 496 | 563 | 573 | 605 |
| Total debt | 513 | 535 | 556 | 294 | 313 | 299 | 342 | 469 | 476 | 496 | 563 | 573 | 605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Founder | Founder | 2007 | — | — |
SA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BEJER HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Kurt Bejer | Founder | 0 companies |
| Svend Aage Bejer | Management | 0 companies |