| Revenue | — | — |
| EBITDA | DKK 59K | -1% |
| Net profit | DKK 52K | -33% |
| Total assets | DKK 2M | -1% |
| Equity | DKK 1,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | 41 | 55 | 37 | 50 | 52 | 60 | 52 | 56 | 60 | 61 | 62 | 60 | 59 |
| Depreciation & amort. | 10 | 10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | 30 | 44 | 27 | 50 | 52 | 60 | 52 | 56 | 60 | 61 | 62 | 60 | 59 |
| Net financials | 77 | 10 | 81 | 48 | -11 | 53 | 34 | 14 | 4 | 104 | -67 | 16 | 42 | 8 |
| Profit before tax | 93 | 40 | 125 | 75 | 39 | 106 | 94 | 66 | 60 | 165 | -6 | 77 | 102 | 67 |
| Tax | 21 | 10 | 34 | 18 | 5 | 23 | 21 | 17 | 13 | 36 | -1 | 17 | 24 | 14 |
| Net profit | 72 | 30 | 90 | 57 | 34 | 82 | 74 | 49 | 47 | 128 | -5 | 60 | 78 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.553 | 2.332 | 2.349 | 2.295 | 2.273 | 2.257 | 2.239 | 2.178 | 2.120 | 2.213 | 2.143 | 2.044 | 2.030 | 2.005 |
| Equity | 2.260 | 2.193 | 2.185 | 2.142 | 2.237 | 2.219 | 2.189 | 2.132 | 2.071 | 2.089 | 1.972 | 1.918 | 1.878 | 1.930 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 306 | 139 | 163 | 152 | 36 | 37 | 49 | 45 | 48 | 124 | 172 | 126 | 152 | 75 |
| Total debt | 306 | 139 | 163 | 152 | 36 | 37 | 49 | 45 | 48 | 124 | 172 | 126 | 152 | 75 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|