| Revenue | DKK -532K | -389% |
| EBITDA | DKK -689K | -281% |
| Net profit | DKK 3,4M | +5073% |
| Total assets | DKK 15,2M | +28% |
| Equity | DKK 15,2M | +27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 753 | -778 | 2.031 | -176 | -136 | -355 | -162 | -117 | 184 | -532 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -14 | -33 | -110 | -49 | -24 | -25 | -73 | -123 | -87 |
| EBITDA | 678 | 245 | 504 | 894 | 732 | -792 | 1.998 | -286 | -185 | -379 | -186 | -269 | -181 | -689 |
| Depreciation & amort. | -0 | -0 | 52 | 131 | -105 | -14 | -54 | -36 | -607 | -119 | -185 | -279 | -195 | -11 |
| EBIT | 678 | 245 | 452 | 764 | 627 | -806 | 1.944 | -322 | -792 | -498 | -372 | -548 | -376 | -700 |
| Net financials | 684 | 241 | 564 | 928 | 858 | -628 | 2.104 | 1.941 | 1.940 | 6.664 | 3.344 | 1.086 | 471 | 4.079 |
| Profit before tax | 676 | 265 | 434 | 727 | 664 | -801 | 1.924 | 1.619 | 1.147 | 6.166 | 2.972 | 538 | 95 | 3.379 |
| Tax | -4 | 2 | -0 | -90 | -32 | -41 | -41 | -101 | -81 | 96 | -242 | -42 | 29 | -19 |
| Net profit | 679 | 262 | 435 | 817 | 696 | -759 | 1.965 | 1.720 | 1.228 | 6.071 | 3.215 | 580 | 66 | 3.398 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.638 | 2.343 | 2.739 | 3.819 | 4.214 | 3.202 | 5.063 | 6.953 | 9.974 | 11.162 | 17.474 | 17.584 | 11.952 | 15.241 |
| Equity | 2.633 | 2.336 | 2.674 | 3.291 | 3.587 | 2.528 | 4.387 | 5.507 | 6.436 | 11.106 | 12.971 | 13.151 | 11.917 | 15.193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.158 | 2.113 | 0 | 0 |
| Short-term debt | 5 | 7 | 64 | 528 | 626 | 674 | 676 | 1.445 | 3.538 | 24 | 345 | 2.320 | 35 | 48 |
| Total debt | 5 | 7 | 64 | 528 | 626 | 674 | 676 | 1.445 | 3.538 | 24 | 4.503 | 4.433 | 35 | 48 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|