| Revenue | DKK -24K | +21% |
| EBITDA | DKK -24K | -21% |
| Net profit | DKK -140K | -112% |
| Total assets | DKK 12,3M | -7% |
| Equity | DKK 11,9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -11 | -14 | — | -14 | -21 | -18 | -19 | -26 | -17 | -17 | -17 | -20 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -14 | -14 | -14 | -21 | -18 | -19 | -26 | -17 | -17 | -17 | -20 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -14 | -14 | -14 | -21 | -18 | -19 | -26 | -17 | -17 | -17 | -20 | -24 |
| Net financials | 1.527 | 3.016 | 1.885 | 2.257 | 1.332 | 1.147 | 362 | 696 | 813 | 401 | -1.697 | 1.553 | 1.441 | -145 |
| Profit before tax | 1.517 | 3.006 | 1.871 | 2.243 | 1.319 | 1.126 | 345 | 677 | 788 | 384 | -1.714 | 1.536 | 1.421 | -168 |
| Tax | 96 | 239 | 90 | 201 | 21 | 78 | -49 | 62 | -35 | 19 | -419 | 229 | 211 | -29 |
| Net profit | 1.421 | 2.767 | 1.781 | 2.042 | 1.298 | 1.048 | 393 | 615 | 823 | 365 | -1.296 | 1.307 | 1.211 | -140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.765 | 9.036 | 10.206 | 10.847 | 10.945 | 10.804 | 10.171 | 12.587 | 13.320 | 12.849 | 12.321 | 13.136 | 13.246 | 12.295 |
| Equity | 5.748 | 8.418 | 8.800 | 10.841 | 10.939 | 10.488 | 9.881 | 10.388 | 11.101 | 11.353 | 9.944 | 11.134 | 12.222 | 11.857 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.281 | 1.279 | 832 | 0 | 0 |
| Short-term debt | 1.016 | 617 | 1.406 | 6 | 6 | 316 | 290 | 2.199 | 2.219 | 214 | 1.098 | 1.170 | 1.024 | 437 |
| Total debt | 1.016 | 617 | 1.406 | 6 | 6 | 316 | 290 | 2.199 | 2.219 | 1.496 | 2.377 | 2.002 | 1.024 | 437 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|