| Revenue | DKK 2,2M | +153% |
| EBITDA | DKK 394K | +150% |
| Net profit | DKK 655K | +227% |
| Total assets | DKK 20,3M | +3% |
| Equity | DKK 18,7M | +4% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -2.723 | 826 | 240 | 869 | 2.197 |
| Staff expenses | -1.884 | -1.540 | -2.062 | -1.651 | -1.802 |
| EBITDA | -4.614 | -715 | -1.822 | -782 | 394 |
| Depreciation & amort. | -110 | -94 | -74 | -28 | -30 |
| EBIT | -4.724 | -808 | -1.895 | -810 | 365 |
| Net financials | 288 | 234 | 267 | 296 | 290 |
| Profit before tax | -4.436 | -574 | -1.629 | -514 | 654 |
| Tax | -45 | 13 | -52 | 3 | -1 |
| Net profit | -4.391 | -587 | -1.577 | -517 | 655 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21.184 | 20.618 | 19.757 | 19.805 | 20.339 |
| Equity | 20.692 | 20.105 | 18.528 | 18.011 | 18.667 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 492 | 513 | 1.229 | 1.794 | 1.672 |
| Total debt | 492 | 513 | 1.229 | 1.794 | 1.672 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NS Founder | Founder | 2007 |
MJ Management | Management | 2011 |
| Former (1) | ||
HH Chief Executive Officer | Chief Executive Officer | 2007 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2007 | |
| Former (2) | ||
| Board of Directors | 2007 – 2015 | |
| Board of Directors | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Nordens Sàrl | Founder | 0 companies |
| Henrik Hasforth | Chief Executive Officer | 0 companies |
| Michael Jeong-Ill Lee | Management | 0 companies |
| Malene Ehrenskjöld | Board of Directors | 0 companies |
| Niels Christian Yde Nielsen | Board of Directors | 0 companies |
| Søren Brinkmann | Board of Directors | 0 companies |
| Tomas Otto Berg | Chairman | 0 companies |