| Revenue | DKK 34K | -355% |
| EBITDA | DKK 34K | +355% |
| Net profit | DKK 439K | +156% |
| Total assets | DKK 9M | +217% |
| Equity | DKK 9M | +219% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 0 | 0 | — | -15 | -13 | -11 | 0 | -6 | -5 | -16 | -13 | 34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | -10 | -9 | 177 | -202 | -13 | -11 | 0 | -6 | -5 | -16 | -13 | 34 |
| Depreciation & amort. | -0 | -20 | -20 | -94 | -68 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | -30 | -29 | 83 | -270 | -13 | -11 | 0 | -6 | -5 | -16 | -13 | 34 |
| Net financials | -24 | 3.972 | -34 | 95 | 105 | 104 | 106 | 108 | 110 | 365 | 262 | 179 | 404 |
| Profit before tax | 33 | 3.943 | -63 | -16 | -165 | 91 | 94 | 108 | 104 | 360 | 247 | 165 | 438 |
| Tax | 8 | 4 | -13 | 13 | -0 | -0 | -0 | -0 | -0 | -6 | -6 | -6 | -1 |
| Net profit | 24 | 3.939 | -50 | -29 | -165 | 91 | 94 | 108 | 104 | 366 | 253 | 171 | 439 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 729 | 4.107 | 4.177 | 3.838 | 2.569 | 2.407 | 2.395 | 2.386 | 2.402 | 2.736 | 2.823 | 2.847 | 9.020 |
| Equity | 160 | 4.001 | 3.852 | 3.823 | 2.557 | 2.397 | 2.386 | 2.386 | 2.379 | 2.632 | 2.770 | 2.824 | 9.008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 568 | 106 | 325 | 15 | 12 | 9 | 9 | 0 | 23 | 104 | 52 | 23 | 13 |
| Total debt | 568 | 106 | 325 | 15 | 12 | 9 | 9 | 0 | 23 | 104 | 52 | 23 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Sjøberg | Management | 0 companies |