| Revenue | DKK 10,2M | +73% |
| EBITDA | DKK 883K | +162% |
| Net profit | DKK 723K | +973% |
| Total assets | DKK 9,6M | -2% |
| Equity | DKK 849K | +347% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.168 | 4.570 | 3.977 | 5.745 | 5.274 | 5.872 | 10.184 |
| Staff expenses | -2.275 | -3.307 | -3.375 | -4.513 | -4.911 | -7.306 | -9.301 |
| EBITDA | 893 | 1.263 | 601 | 1.232 | 363 | -1.434 | 883 |
| Depreciation & amort. | -28 | -28 | -28 | -24 | -0 | -10 | -289 |
| EBIT | 865 | 1.234 | 573 | 1.208 | 363 | -1.444 | 594 |
| Net financials | -35 | -48 | -46 | -216 | 220 | 1.344 | 337 |
| Profit before tax | 830 | 1.186 | 527 | 992 | 583 | -100 | 931 |
| Tax | 211 | 300 | 130 | 305 | 58 | -17 | 208 |
| Net profit | 619 | 887 | 396 | 687 | 525 | -83 | 723 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.433 | 4.321 | 4.239 | 2.584 | 8.250 | 9.808 | 9.569 |
| Equity | 2.120 | 2.387 | 1.896 | -691 | 1.206 | -344 | 849 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.303 | 1.921 | 2.337 | 3.253 | 7.044 | 10.152 | 8.720 |
| Total debt | 2.303 | 1.921 | 2.337 | 3.253 | 7.044 | 10.152 | 8.720 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2007 | — | — |
CR Audit | Audit | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2010 | |
EBBESEN HOLDING ApS | Company | 25.0% | 25.0% | 2009 |
HUNSKJÆR HOLDING ApS | Company | 66.7% | 66.7% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Vagn Hunskjær | Management | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |
| Andreas Junker Dirksen | Board of Directors | 0 companies |
| Jane Hunskjær | Board of Directors | 0 companies |
| Lisbeth Secher Hill | Chairman | 0 companies |
| Hasse Daniel Hunskjær | Chairman | 0 companies |
| Jenny Kathrine Ebbesen | Chairman | 0 companies |