| Revenue | DKK 1,4M | -12% |
| EBITDA | DKK 1,1M | -32% |
| Net profit | DKK -32K | -108% |
| Total assets | DKK 1,4M | -18% |
| Equity | DKK 1,1M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.124 | 1.892 | 2.369 | — | 1.691 | 2.632 | 2.700 | 2.360 | 1.992 | 2.205 | 2.539 | 1.570 | 1.376 |
| Staff expenses | -254 | -1.137 | -1.006 | -0 | -660 | -660 | -725 | -0 | -0 | -40 | -118 | -14 | -0 |
| EBITDA | -308 | 346 | -292 | 0 | 619 | 1.492 | 1.495 | 2.360 | 1.992 | 2.164 | 2.421 | 1.556 | 1.051 |
| Depreciation & amort. | -147 | -284 | -366 | -0 | -295 | -595 | -1.273 | -1.880 | -1.986 | -1.681 | -2.626 | -1.006 | -991 |
| EBIT | -455 | 62 | -658 | 0 | 324 | 897 | 223 | 480 | 6 | 484 | -205 | 550 | 61 |
| Net financials | -7 | 1 | 0 | 0 | -2 | -18 | 18 | -4 | -0 | -3 | -2 | 0 | 1 |
| Profit before tax | -450 | 63 | -656 | 0 | 322 | 879 | 241 | 477 | 6 | 481 | -207 | 550 | 61 |
| Tax | -86 | -6 | -68 | -0 | -0 | 66 | 54 | 80 | -82 | 108 | -148 | 128 | 93 |
| Net profit | -364 | 68 | -588 | 0 | 322 | 813 | 186 | 396 | 88 | 373 | -59 | 422 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.386 | 2.481 | 2.599 | 0 | 1.487 | 1.961 | 1.985 | 2.396 | 2.677 | 2.832 | 2.622 | 1.709 | 1.405 |
| Equity | 426 | 1.494 | 906 | 0 | 664 | 1.477 | 1.663 | 1.933 | 1.896 | 2.269 | 2.099 | 1.120 | 1.088 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -887 | 919 | 1.693 | 0 | 823 | 419 | 202 | 237 | 611 | 285 | 412 | 424 | 144 |
| Total debt | -887 | 919 | 1.693 | 0 | 823 | 419 | 202 | 237 | 611 | 285 | 412 | 424 | 144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAPICTURE HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
BiQ A/S | Company | 66.7% | 66.7% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| August Olsen | Chief Executive Officer | 0 companies |
| Rasmus Philip Rask | Board of Directors | 0 companies |
| Nils Jakob Mørkbak | Board of Directors | 0 companies |
| Adnan Özari | Chairman | 0 companies |
| Henrik Skov Andersen | Chairman | 0 companies |
| Mahdad Akbar-Fahimi | Board of Directors | 0 companies |
| Hanne Lunddal Jensen | Board of Directors | 0 companies |
| Samo Olsen | Chairman | 0 companies |