| Revenue | DKK -15K | -8% |
| EBITDA | DKK -58K | -19% |
| Net profit | DKK -586K | -316% |
| Total assets | DKK 4,2M | -14% |
| Equity | DKK 4,1M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -5 | -4 | -5 | -5 | -6 | -6 | -6 | -7 | -8 | -11 | -16 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -4 | -5 | -5 | -6 | -8 | -22 | -28 | -32 | -40 | -49 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | -4 | -5 | -5 | -6 | -8 | -22 | -28 | -32 | -40 | -49 | -58 |
| Net financials | -4 | 131 | 225 | 81 | 1 | 1.852 | -53 | 81 | -37 | 3.289 | 400 | -78 | -507 |
| Profit before tax | -5 | 126 | 221 | 77 | -4 | 1.847 | -60 | 59 | -65 | 3.258 | 360 | -127 | -565 |
| Tax | 1 | -2 | -2 | -4 | 2 | -1 | 1 | 5 | 5 | 4 | 1 | 14 | 20 |
| Net profit | -6 | 127 | 222 | 81 | -6 | 1.848 | -61 | 54 | -70 | 3.253 | 360 | -141 | -586 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 257 | 346 | 432 | 397 | 292 | 2.038 | 1.871 | 1.817 | 1.640 | 4.776 | 5.065 | 4.924 | 4.214 |
| Equity | 254 | 284 | 410 | 393 | 287 | 2.034 | 1.867 | 1.813 | 1.632 | 4.772 | 5.017 | 4.759 | 4.051 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 62 | 22 | 4 | 4 | 4 | 4 | 4 | 8 | 4 | 5 | 40 | 21 |
| Total debt | 3 | 62 | 22 | 4 | 4 | 4 | 4 | 4 | 8 | 4 | 5 | 40 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|