| Revenue | DKK -118K | +285% |
| EBITDA | DKK -118K | -285% |
| Net profit | DKK 4,1M | -47% |
| Total assets | DKK 30,7M | +43% |
| Equity | DKK 22,9M | +22% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -10 | -11 | -12 | -31 | -118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -12 | -31 | -118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -12 | -31 | -118 |
| Net financials | 1.996 | 4.812 | 5.754 | 7.786 | 4.218 |
| Profit before tax | 1.986 | 4.801 | 5.741 | 7.755 | 4.100 |
| Tax | -20 | -20 | -20 | 7 | 17 |
| Net profit | 2.006 | 4.820 | 5.762 | 7.749 | 4.083 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.677 | 16.678 | 21.087 | 21.425 | 30.713 |
| Equity | 9.181 | 12.202 | 15.563 | 18.812 | 22.895 |
| Long-term debt | 0 | 841 | 1.867 | 1.028 | 92 |
| Short-term debt | 3.496 | 3.635 | 3.656 | 1.585 | 7.726 |
| Total debt | 3.496 | 4.476 | 5.523 | 2.613 | 7.818 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
FM Management | Management | 2010 |
LT Management | Management | 2007 |
DT Management | Management | 2019 |
| Former (4) | ||
KB Audit | Audit | 2006 – 2007 |
VC Management | Management | 2006 – 2007 |
LK Management | Management | 2007 – 2012 |
CM Management | Management | 2007 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Flemming Møller Madsen | Management | 0 companies |
| Lisbeth Thisted Sørensen | Management | 0 companies |
| Leo Kastrup | Management | 0 companies |
| Dennis Thisted Tordrup | Management | 0 companies |
| Claus Myrup | Management | 0 companies |