| Revenue | DKK 446K | -30% |
| EBITDA | DKK -19K | -108% |
| Net profit | DKK -44K | -131% |
| Total assets | DKK 904K | +16% |
| Equity | DKK 183K | -19% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 501 | 819 | 923 | 870 | 556 | 552 | 682 | 817 | 647 | 498 | 238 | 637 | 446 |
| Staff expenses | -488 | -636 | -612 | -751 | -552 | -503 | -684 | -564 | -617 | -349 | -533 | -401 | -465 |
| EBITDA | 14 | 183 | 311 | 119 | 4 | 49 | -2 | 254 | 30 | 149 | -295 | 236 | -19 |
| Depreciation & amort. | -6 | -6 | -6 | -6 | -0 | -0 | -18 | -39 | -39 | -39 | -39 | -20 | -0 |
| EBIT | 8 | 177 | 305 | 113 | 4 | 49 | -20 | 215 | -9 | 110 | -334 | 216 | -19 |
| Net financials | 1 | 1 | 2 | 1 | -0 | -0 | -8 | -12 | -12 | -8 | -6 | -30 | -33 |
| Profit before tax | 8 | 179 | 307 | 115 | 4 | 49 | -28 | 203 | -20 | 103 | -339 | 186 | -52 |
| Tax | 5 | 46 | 79 | 29 | 2 | 12 | -5 | 49 | -0 | 24 | -69 | 42 | -8 |
| Net profit | 3 | 132 | 228 | 85 | 1 | 36 | -23 | 154 | -20 | 79 | -270 | 144 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 420 | 603 | 732 | 530 | 385 | 579 | 1.206 | 958 | 874 | 704 | 708 | 782 | 904 |
| Equity | 168 | 130 | 129 | 126 | 127 | 163 | 140 | 294 | 275 | 354 | 84 | 228 | 183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 247 | 470 | 601 | 404 | 258 | 416 | 1.066 | 623 | 583 | 336 | 613 | 555 | 708 |
| Total debt | 247 | 470 | 601 | 404 | 258 | 416 | 1.066 | 648 | 583 | 336 | 613 | 555 | 708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEYDORN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Heydorn Kristensen | Management | 0 companies |