| Revenue | — | — |
| EBITDA | DKK -90K | +44% |
| Net profit | DKK -104K | +42% |
| Total assets | DKK 2M | -25% |
| Equity | DKK 2M | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 776 | 364 | 236 | 322 | — | — | — | — | — | — | — |
| Staff expenses | -69 | -133 | -189 | -247 | -194 | -194 | -194 | -196 | -33 | -60 | -21 |
| EBITDA | 563 | 106 | 52 | -14 | 193 | 138 | 193 | 107 | 3.246 | -161 | -90 |
| Depreciation & amort. | -46 | -77 | 77 | 8 | -8 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 517 | 29 | -26 | -22 | 185 | 135 | 193 | 107 | 3.246 | -161 | -90 |
| Net financials | 105 | 81 | 339 | -11 | 113 | 166 | -8 | -1.756 | 2.749 | -37 | -14 |
| Profit before tax | 622 | 110 | 313 | -32 | 298 | 301 | 185 | -1.649 | 2.595 | -181 | -104 |
| Tax | 136 | 6 | 9 | -4 | 45 | 35 | 42 | 5 | -112 | -0 | -0 |
| Net profit | 486 | 104 | 305 | -28 | 253 | 266 | 143 | -1.654 | 2.708 | -181 | -104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.020 | 2.683 | 2.900 | 2.663 | 2.887 | 3.059 | 3.182 | 1.723 | 3.343 | 2.682 | 2.025 |
| Equity | 2.613 | 2.517 | 2.721 | 2.593 | 2.746 | 2.912 | 2.855 | 1.001 | 3.309 | 2.628 | 2.024 |
| Long-term debt | 153 | 92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 242 | 64 | 173 | 70 | 141 | 147 | 327 | 722 | 34 | 54 | 0 |
| Total debt | 395 | 156 | 173 | 70 | 141 | 147 | 327 | 722 | 34 | 54 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bastholm | Unofficial title | 0 companies |