| Revenue | DKK 1,4M | +101% |
| EBITDA | DKK 217K | +131% |
| Net profit | DKK -32K | +96% |
| Total assets | DKK 1,2M | +13% |
| Equity | DKK -737K | -5% |
| Employees | 27 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 613 | 1.533 | 591 | 674 | 1.354 |
| Staff expenses | -349 | -836 | -813 | -860 | -1.079 |
| EBITDA | 264 | 696 | -322 | -711 | 217 |
| Depreciation & amort. | -187 | -183 | -188 | -136 | -124 |
| EBIT | 78 | 514 | -510 | -847 | 93 |
| Net financials | -41 | -32 | -74 | -82 | -112 |
| Profit before tax | 36 | 481 | -584 | -929 | -20 |
| Tax | 13 | 112 | -107 | -91 | 13 |
| Net profit | 23 | 369 | -478 | -838 | -32 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.973 | 1.915 | 1.713 | 1.065 | 1.205 |
| Equity | 243 | 612 | 134 | -704 | -737 |
| Long-term debt | 0 | 0 | 0 | 0 | 21 |
| Short-term debt | 1.730 | 1.303 | 1.580 | 1.769 | 1.920 |
| Total debt | 1.730 | 1.303 | 1.580 | 1.769 | 1.941 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LL Founder | Founder | 2006 |
LH Management | Management | 2013 |
RJ | Founder | 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Lundsby | Founder | 0 companies |
| Lars Henrik Tecza Korsborg | Management | 0 companies |
| Rasmus Jartvar Herbst Nielsen | Founder | 0 companies |