| Revenue | DKK -17K | +10% |
| EBITDA | DKK -17K | -10% |
| Net profit | DKK -1,1M | +31% |
| Total assets | DKK 8,8M | -7% |
| Equity | DKK 8,4M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | — | — | — | — | — | -11 | — | — | — | -16 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -8 | -55 | -12 | -10 | -10 | -11 | -12 | -14 | -25 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -8 | -55 | -12 | -10 | -10 | -11 | -12 | -14 | -25 | -16 | -17 |
| Net financials | 730 | 673 | 781 | 847 | 624 | 186 | -670 | 203 | 196 | 755 | 881 | -1.593 | -1.095 |
| Profit before tax | 726 | 668 | 772 | 792 | 613 | 175 | -680 | 192 | 184 | 741 | 856 | -1.609 | -1.113 |
| Tax | 29 | 48 | 58 | 26 | 15 | -1 | -1 | -0 | -1 | -2 | -4 | -2 | 0 |
| Net profit | 697 | 620 | 715 | 766 | 598 | 176 | -679 | 192 | 186 | 743 | 859 | -1.607 | -1.113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.221 | 8.847 | 10.024 | 10.862 | 11.042 | 11.058 | 10.113 | 10.058 | 10.933 | 10.881 | 11.628 | 9.521 | 8.810 |
| Equity | 8.216 | 8.836 | 9.551 | 10.267 | 10.785 | 10.782 | 10.046 | 10.039 | 10.507 | 10.750 | 11.609 | 9.502 | 8.389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 8 | 473 | 596 | 257 | 276 | 67 | 19 | 426 | 131 | 19 | 19 | 421 |
| Total debt | 5 | 11 | 473 | 596 | 257 | 276 | 67 | 19 | 426 | 131 | 19 | 19 | 421 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|