| Revenue | DKK 236K | +218% |
| EBITDA | DKK 236K | +163% |
| Net profit | DKK 61K | +115% |
| Total assets | DKK 3,8M | -28% |
| Equity | DKK 767K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 270 | 407 | 404 | 285 | 349 | 316 | 355 | 286 | 270 | 314 | 573 | 146 | 74 | 236 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -448 | -0 |
| EBITDA | 270 | 407 | 404 | 211 | 349 | 316 | 355 | 286 | 270 | 314 | 573 | 146 | -374 | 236 |
| Depreciation & amort. | -60 | -75 | -75 | -0 | -75 | -75 | -84 | -120 | -121 | -122 | -122 | -94 | -90 | -113 |
| EBIT | 210 | 332 | 329 | 211 | 274 | 241 | 271 | 166 | 149 | 191 | 450 | 51 | -464 | 124 |
| Net financials | -5 | -11 | 9 | 15 | -39 | -30 | -10 | -36 | -34 | -92 | 140 | -71 | -65 | -46 |
| Profit before tax | 204 | 321 | 338 | 226 | 235 | 211 | 261 | 130 | 115 | 99 | 591 | -20 | -529 | 78 |
| Tax | 51 | 71 | 80 | 47 | 41 | 46 | 49 | 29 | 25 | 22 | 111 | -4 | -116 | 17 |
| Net profit | 153 | 249 | 258 | 179 | 195 | 165 | 212 | 101 | 90 | 78 | 479 | -16 | -413 | 61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.782 | 4.962 | 4.733 | 4.788 | 4.968 | 5.033 | 5.225 | 5.291 | 5.375 | 7.214 | 6.392 | 6.358 | 5.300 | 3.829 |
| Equity | 1.358 | 1.607 | 1.765 | 1.843 | 538 | 703 | 915 | 1.016 | 1.106 | 1.184 | 1.663 | 1.648 | 706 | 767 |
| Long-term debt | 2.869 | 2.715 | 2.557 | 4.480 | 2.069 | 1.905 | 1.740 | 1.575 | 1.426 | 2.720 | 1.181 | 908 | 0 | 30 |
| Short-term debt | 449 | 514 | 265 | 526 | 2.166 | 2.213 | 2.312 | 2.392 | 2.517 | 2.973 | 3.202 | 3.446 | 4.236 | 2.648 |
| Total debt | 3.318 | 3.229 | 2.822 | 2.945 | 4.235 | 4.119 | 4.053 | 3.968 | 3.942 | 5.693 | 4.384 | 4.353 | 4.236 | 2.678 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN | Audit | 2010 | — | — |
HF Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HFP HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Nygaard Nielsen | Audit | 0 companies |
| Henrik Falk Poulsen | Management | 0 companies |