| Revenue | DKK -14K | -13% |
| EBITDA | DKK -14K | +13% |
| Net profit | DKK -69K | +0% |
| Total assets | DKK 972K | +1% |
| Equity | DKK -921K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -16 | -15 | -13 | -46 | -16 | -15 | -16 | -14 | -29 | -16 | -16 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -16 | -15 | -13 | -46 | -16 | -15 | -16 | -14 | -29 | -16 | -16 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -16 | -15 | -13 | -46 | -16 | -15 | -16 | -14 | -29 | -16 | -16 | -14 |
| Net financials | -33 | -34 | -36 | -37 | -39 | -41 | -43 | -45 | -46 | -48 | -51 | -53 | -55 |
| Profit before tax | -46 | -50 | -50 | -50 | -86 | -57 | -58 | -61 | -61 | -78 | -67 | -69 | -69 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -46 | -50 | -50 | -50 | -86 | -57 | -58 | -61 | -61 | -78 | -67 | -69 | -69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 968 | 967 | 968 | 967 | 968 | 968 | 968 | 968 | 967 | 968 | 968 | 967 | 972 |
| Equity | -167 | -217 | -267 | -317 | -402 | -459 | -517 | -578 | -639 | -716 | -783 | -852 | -921 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.135 | 1.184 | 1.235 | 1.284 | 1.370 | 1.428 | 1.485 | 1.546 | 1.606 | 1.684 | 1.750 | 1.819 | 1.893 |
| Total debt | 1.135 | 1.184 | 1.235 | 1.284 | 1.370 | 1.428 | 1.485 | 1.546 | 1.606 | 1.684 | 1.750 | 1.819 | 1.893 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 20.0% | 20.0% | 2006 | |
| Individual | 20.0% | 20.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2006 |
| Person | Role here | Other companies |
|---|