| Revenue | — | — |
| EBITDA | DKK 3,5M | +174% |
| Net profit | DKK 3,5M | +183% |
| Total assets | DKK 0 | -100% |
| Equity | DKK 10M | +133% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Revenue | — | -65 | -44 | -29 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -65 | -44 | -4.782 | 3.550 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -65 | -44 | -4.782 | 3.550 |
| Net financials | 0 | 290 | 7.079 | 518 | 0 |
| Profit before tax | — | 1.288 | 7.035 | -4.264 | 3.550 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | 1.288 | 7.035 | -4.264 | 3.550 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Total assets | 0 | 5.629 | 6.248 | 6.563 | 0 |
| Equity | — | -34.573 | -26.841 | -30.764 | 10.042 |
| Long-term debt | 0 | 19.352 | 20.708 | 23.983 | 0 |
| Short-term debt | 0 | 997 | 33 | 2.657 | 0 |
| Total debt | 0 | 20.349 | 20.741 | 26.641 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
VP Unofficial title | Unofficial title | 2015 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2008 – 2014 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2008 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2008 | |
| Individual | 20–24.99% | 20–24.99% | 2008 | |
| Individual | 20–24.99% | 20–24.99% | 2008 | |
| Individual | 20–24.99% | 20–24.99% | 2008 | |
| Individual | 20–24.99% | 20–24.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Vivian Peiders | Unofficial title | 0 companies |
| Lars Georg Brandt | Chairman | 0 companies |
| Steen Puch Holm-Larsen | Board of Directors | 0 companies |
| Carsten Schmidt | Board of Directors | 0 companies |
| Jørgen Hauglund | Board of Directors | 0 companies |
| Hans Thygesen | Board of Directors | 0 companies |