| Revenue | DKK 2,8M | -8% |
| EBITDA | DKK 1,6M | -69% |
| Net profit | DKK -1,1M | -184% |
| Total assets | DKK 42,7M | -21% |
| Equity | DKK -6,6M | -19% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.349 | 2.574 | 2.922 | 3.040 | 2.938 | 3.037 | 2.793 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.618 | 1.518 | 1.267 | 2.983 | 5.235 | 5.079 | 1.594 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.618 | 1.518 | 1.267 | 2.983 | 5.235 | 5.079 | 1.594 |
| Net financials | -1.388 | -2.560 | -2.219 | -2.252 | -1.941 | -3.826 | -1.460 |
| Profit before tax | 8.230 | -1.042 | -952 | 731 | 3.293 | 1.253 | 133 |
| Tax | 12 | -0 | 1 | 0 | 76 | -1 | 1.187 |
| Net profit | 8.218 | -1.042 | -953 | 731 | 3.217 | 1.254 | -1.053 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 35.106 | 37.738 | 38.707 | 42.592 | 46.491 | 53.918 | 42.728 |
| Equity | -8.737 | -9.778 | -10.731 | -10.000 | -6.783 | -5.528 | -6.581 |
| Long-term debt | 43.594 | 44.572 | 48.466 | 52.247 | 51.780 | 53.854 | 47.538 |
| Short-term debt | 249 | 2.944 | 973 | 345 | 1.494 | 5.591 | 1.771 |
| Total debt | 43.843 | 47.517 | 49.438 | 52.592 | 53.274 | 59.445 | 49.309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HI | Founder | 2006 | — | — |
TH Management | Management | 2021 | — | — |
MC Management | Management | 2008 | — | — |
GK Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2008 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 90.0% | 90.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Halverton Investments (2) Limited | Founder | 0 companies |
| Tim Horst Brückner | Management | 0 companies |
| Marc Chaidan Hansen | Management | 0 companies |
| Gertraud Kälbli | Management | 0 companies |
| Daniel Yordanov Proychev | Chairman | 0 companies |
| Magnus Glissmann Bojer-Larsen | Deputy Chairman | 0 companies |
| Niels Helmer | Chairman | 0 companies |
| Jochem van Rijn | Deputy Chairman | 0 companies |
| Søren Søgaard | Board of Directors | 0 companies |
| Dannie Wai | Chairman | 0 companies |
| Tomas Mikael Lulla | Chairman | 0 companies |
| Per Gunnar Isaksson | Chairman | 0 companies |
| Ana Greta Mengs y Jacobsen | Board of Directors | 0 companies |
| Tommas Jakobsen | Deputy Chairman | 0 companies |
| Peter Back | Chairman | 0 companies |