| Revenue | DKK 42K | -82% |
| EBITDA | DKK 42K | -82% |
| Net profit | DKK -937K | -437% |
| Total assets | DKK 7,2M | -13% |
| Equity | DKK 1,2M | -43% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 583 | 638 | 486 | 636 | 389 | 358 | 33 | 226 | 236 | 42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 480 | 686 | 652 | -271 | 341 | 99 | 3.313 | 466 | 236 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | 1.640 | 120 | -220 | -950 |
| EBIT | 480 | 686 | 652 | -271 | 341 | 99 | 1.673 | 346 | 16 | -908 |
| Net financials | -144 | -139 | -115 | -101 | -99 | -114 | -193 | -209 | -212 | -194 |
| Profit before tax | 336 | 547 | 537 | -372 | 242 | -16 | 1.480 | 137 | -196 | -1.102 |
| Tax | 48 | 52 | 148 | -33 | 25 | 0 | 227 | 151 | -21 | -165 |
| Net profit | 288 | 494 | 389 | -339 | 217 | -16 | 1.253 | -14 | -174 | -937 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.106 | 5.912 | 6.709 | 6.317 | 6.481 | 6.668 | 8.001 | 8.342 | 8.297 | 7.247 |
| Equity | 475 | 861 | 1.250 | 911 | 1.128 | 1.112 | 2.365 | 2.351 | 2.177 | 1.248 |
| Long-term debt | 330 | 4.770 | 4.990 | 5.087 | 5.204 | 5.308 | 4.894 | 5.070 | 5.083 | 5.251 |
| Short-term debt | 4.301 | 281 | 469 | 319 | 149 | 249 | 325 | 422 | 553 | 395 |
| Total debt | 4.631 | 5.051 | 5.459 | 5.406 | 5.353 | 5.556 | 5.219 | 5.491 | 5.637 | 5.646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HI | Founder | 2006 | — | — |
MC Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2013 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Halverton Investments (2) Limited | Founder | 0 companies |
| Marc Chaidan Hansen | Management | 0 companies |
| Katrine Kofoed Hansen | Deputy Chairman | 0 companies |
| Daniel Yordanov Proychev | Chairman | 0 companies |
| Magnus Glissmann Bojer-Larsen | Deputy Chairman | 0 companies |
| Niels Helmer | Chairman | 0 companies |
| Peter Matzen Drachmann | Chairman | 0 companies |
| Kimmie Kubis Tronborg | Deputy Chairman | 0 companies |
| Jochem van Rijn | Deputy Chairman | 0 companies |
| Per Gunnar Isaksson | Chairman | 0 companies |
| Søren Søgaard | Board of Directors | 0 companies |
| Dannie Wai | Chairman | 0 companies |
| Tomas Mikael Lulla | Chairman | 0 companies |
| Ana Greta Mengs y Jacobsen | Board of Directors | 0 companies |
| Tommas Jakobsen | Deputy Chairman | 0 companies |
| Peter Back | Chairman | 0 companies |