| Revenue | DKK -15K | +1% |
| EBITDA | DKK -15K | -1% |
| Net profit | DKK 33K | -78% |
| Total assets | DKK 1,8M | -21% |
| Equity | DKK 1,8M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -13 | -16 | -17 | -16 | -17 | -17 | -16 | -16 | -16 | -16 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -13 | -16 | -17 | -16 | -17 | -17 | -16 | -16 | -16 | -16 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -13 | -16 | -17 | -16 | -17 | -17 | -16 | -16 | -16 | -16 | -15 | -15 |
| Net financials | 596 | 130 | -69 | 405 | -125 | 229 | 2 | 97 | -40 | 438 | -36 | -56 | 206 | 57 |
| Profit before tax | 591 | 124 | -82 | 389 | -142 | 213 | -15 | 80 | -56 | 422 | -52 | -72 | 191 | 42 |
| Tax | 22 | 43 | 20 | 101 | -27 | 47 | -4 | 18 | -12 | 92 | -11 | -16 | 42 | 9 |
| Net profit | 570 | 81 | -102 | 288 | -115 | 166 | -11 | 62 | -43 | 330 | -41 | -56 | 149 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.276 | 3.276 | 2.938 | 3.028 | 2.561 | 2.625 | 2.511 | 2.467 | 2.316 | 2.583 | 2.380 | 2.210 | 2.241 | 1.773 |
| Equity | 3.250 | 3.235 | 2.883 | 2.921 | 2.556 | 2.621 | 2.506 | 2.463 | 2.311 | 2.530 | 2.376 | 2.205 | 2.236 | 1.769 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 41 | 56 | 107 | 5 | 5 | 5 | 5 | 5 | 53 | 5 | 5 | 5 | 5 |
| Total debt | 26 | 41 | 56 | 107 | 5 | 5 | 5 | 5 | 5 | 53 | 5 | 5 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|