| Revenue | DKK -9K | -22% |
| EBITDA | DKK -9K | +22% |
| Net profit | DKK 716K | +28% |
| Total assets | DKK 4,5M | +19% |
| Equity | DKK 3,4M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | -5 | -7 | -8 | -9 | -6 | -7 | -7 | 0 | -8 | -12 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | -16 | -13 | -8 | -9 | -6 | -7 | -7 | -6 | -8 | -12 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | -16 | -13 | -8 | -9 | -6 | -7 | -7 | -6 | -8 | -12 | -9 |
| Net financials | -128 | 336 | -184 | -550 | 436 | -188 | -10 | 447 | 486 | 324 | 826 | 513 | 572 | 725 |
| Profit before tax | 89 | -420 | 205 | -565 | 423 | -214 | -72 | 389 | 428 | 285 | 820 | 506 | 561 | 716 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 89 | -420 | 205 | -565 | 423 | -214 | -72 | 389 | 428 | 285 | 820 | 506 | 561 | 716 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.923 | 2.489 | 2.726 | 1.708 | 1.396 | 2.163 | 2.124 | 2.351 | 2.713 | 2.407 | 2.758 | 3.233 | 3.763 | 4.464 |
| Equity | 494 | -23 | 182 | -383 | 40 | -174 | -246 | 142 | 570 | 855 | 1.675 | 2.067 | 2.509 | 3.372 |
| Long-term debt | 0 | 2.175 | 2.144 | 1.827 | 473 | 203 | 169 | 86 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 237 | 337 | 400 | 265 | 883 | 2.135 | 2.201 | 2.123 | 2.143 | 1.552 | 1.083 | 1.166 | 1.254 | 1.092 |
| Total debt | 2.429 | 2.512 | 2.544 | 2.092 | 1.356 | 2.337 | 2.370 | 2.209 | 2.143 | 1.552 | 1.083 | 1.166 | 1.254 | 1.092 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|