| Revenue | DKK -35K | -112% |
| EBITDA | DKK -35K | -112% |
| Net profit | DKK -66K | -138% |
| Total assets | DKK 2,5M | +135% |
| Equity | DKK 1,7M | +146% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 62 | 124 | 55 | 170 | -115 | -112 | -35 | 184 | 187 | 225 | 372 | 285 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36 | 57 | 124 | 55 | 170 | -115 | -112 | -35 | 184 | 187 | 225 | 372 | 285 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -4 | -4 | -4 | -4 | -1 | -0 | -21 | -56 | -76 |
| EBIT | 36 | 57 | 124 | 55 | 167 | -119 | -116 | -39 | 180 | 186 | 225 | 351 | 229 | -112 |
| Net financials | 5 | 2 | -3 | -0 | -1 | -1 | -1 | -1 | -0 | -10 | -13 | -9 | -3 | 3 |
| Profit before tax | 38 | 59 | 122 | 54 | 167 | -120 | -117 | -40 | 179 | 177 | 211 | 342 | 226 | -109 |
| Tax | 10 | 15 | 31 | 13 | 37 | -25 | -26 | 52 | -21 | 40 | 46 | 78 | 53 | -43 |
| Net profit | 29 | 44 | 91 | 42 | 130 | -95 | -91 | -92 | 200 | 137 | 166 | 264 | 174 | -66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140 | 188 | 380 | 320 | 510 | 360 | 311 | 179 | 523 | 712 | 887 | 1.251 | 1.047 | 2.458 |
| Equity | 125 | 169 | 260 | 301 | 431 | 336 | 245 | 153 | 353 | 491 | 656 | 920 | 694 | 1.709 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 19 | 120 | 19 | 78 | 24 | 66 | 25 | 169 | 222 | 230 | 331 | 352 | 575 |
| Total debt | 15 | 19 | 120 | 19 | 78 | 24 | 66 | 25 | 169 | 222 | 230 | 331 | 352 | 575 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EURISCO ApS | Company | 33.3% | 33.3% | 2025 |
| Individual | 15.0% | 15.0% | 2025 | |
Jacodal Holding ApS | Company | 15.0% | 15.0% | 2025 |
| Individual | 15.0% | 15.0% | 2025 | |
CAMTRUP HOLDING ApS | Company | 15.0% | 15.0% | 2025 |
| Individual | 5.0% | 5.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Amtrup Andersen | Chairman | 0 companies |
| Jacob Dall | Board of Directors | 0 companies |