| Revenue | DKK -11K | +0% |
| EBITDA | DKK -11K | +0% |
| Net profit | DKK 709K | +30% |
| Total assets | DKK 4,3M | +25% |
| Equity | DKK 3,3M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | -5 | -7 | -8 | -9 | -7 | -6 | -6 | 0 | -8 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | -16 | -14 | -8 | -9 | -7 | -6 | -6 | -7 | -8 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | -16 | -14 | -8 | -9 | -7 | -6 | -6 | -7 | -8 | -11 | -11 |
| Net financials | -127 | 358 | -207 | -551 | 534 | -188 | -11 | 444 | 487 | 314 | 839 | 509 | 558 | 720 |
| Profit before tax | 90 | -398 | 181 | -566 | 520 | -214 | -72 | 386 | 429 | 275 | 833 | 501 | 547 | 709 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 90 | -398 | 181 | -566 | 520 | -214 | -72 | 386 | 429 | 275 | 833 | 501 | 547 | 709 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.827 | 2.392 | 2.629 | 1.610 | 1.298 | 2.065 | 2.069 | 2.265 | 2.637 | 2.322 | 2.676 | 2.971 | 3.401 | 4.257 |
| Equity | 398 | -96 | 85 | -482 | 38 | -176 | -248 | 139 | 567 | 842 | 1.675 | 2.061 | 2.490 | 3.346 |
| Long-term debt | 2.192 | 2.151 | 2.144 | 1.827 | 376 | 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 237 | 337 | 400 | 265 | 883 | 2.135 | 2.316 | 2.127 | 2.069 | 1.480 | 1.001 | 910 | 911 | 911 |
| Total debt | 2.429 | 2.489 | 2.544 | 2.092 | 1.259 | 2.240 | 2.316 | 2.127 | 2.069 | 1.480 | 1.001 | 910 | 911 | 911 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|