| Revenue | DKK 167K | -85% |
| EBITDA | DKK 56K | +291% |
| Net profit | DKK 53K | +246% |
| Total assets | DKK 629K | +28% |
| Equity | DKK -93K | +36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 154 | 17 | 198 | 311 | 175 | 234 | 880 | 1.232 | 380 | 1.357 | 1.131 | 167 |
| Staff expenses | -21 | -97 | -132 | -137 | -317 | -221 | -253 | -212 | -221 | -284 | -256 | -234 | -111 |
| EBITDA | 78 | 57 | -115 | 61 | -6 | -46 | -19 | -33 | 41 | -13 | -57 | -29 | 56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 78 | 57 | -115 | 61 | -6 | -46 | -19 | -33 | 41 | -13 | -57 | -29 | 56 |
| Net financials | -6 | 18 | 88 | 39 | 13 | 39 | -59 | 17 | -4 | -6 | -7 | -7 | -3 |
| Profit before tax | 72 | 75 | -27 | 100 | 7 | -7 | -79 | -15 | 36 | -19 | -64 | -36 | 53 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 72 | 75 | -27 | 100 | 7 | -7 | -79 | -15 | 36 | -19 | -64 | -36 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 540 | 514 | 568 | 579 | 593 | 380 | 359 | 601 | 49 | 835 | 450 | 491 | 629 |
| Equity | -116 | -41 | -68 | 32 | 39 | 32 | -47 | -62 | -26 | -45 | -109 | -146 | -93 |
| Long-term debt | 75 | 70 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 581 | 485 | 606 | 546 | 553 | 348 | 405 | 663 | 75 | 880 | 560 | 636 | 722 |
| Total debt | 656 | 555 | 636 | 546 | 553 | 348 | 405 | 663 | 75 | 880 | 560 | 636 | 722 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|