| Revenue | DKK -18K | -134% |
| EBITDA | DKK -18K | -135% |
| Net profit | DKK 8K | -93% |
| Total assets | DKK 2,8M | +22% |
| Equity | DKK 1,3M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.198 | 1.442 | 1.385 | 1.534 | 1.311 | 1.100 | 384 | 268 | 69 | -45 | 87 | 10 | 51 | -18 |
| Staff expenses | -1.101 | -1.017 | -1.115 | -1.110 | -1.368 | -1.043 | -345 | -239 | -42 | -0 | -72 | -0 | -0 | -0 |
| EBITDA | 97 | 425 | 270 | 424 | -57 | 57 | 40 | 29 | 27 | -45 | 15 | 10 | 51 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 97 | 425 | 270 | 424 | -57 | 57 | 40 | 29 | 27 | -45 | 15 | 10 | 51 | -18 |
| Net financials | -5 | -0 | -2 | -2 | 52 | 18 | -1 | -6 | -11 | 58 | -4 | 1 | 93 | 29 |
| Profit before tax | 92 | 425 | 268 | 422 | -5 | 75 | 38 | 23 | 17 | 13 | 12 | 11 | 144 | 11 |
| Tax | 24 | 111 | 68 | 100 | 16 | 16 | 8 | 3 | 4 | 3 | 3 | 3 | 32 | 3 |
| Net profit | 68 | 314 | 200 | 322 | -21 | 59 | 30 | 19 | 13 | 10 | 9 | 8 | 112 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.676 | 2.237 | 3.424 | 4.127 | 4.531 | 2.789 | 2.259 | 2.455 | 2.155 | 1.938 | 2.228 | 2.539 | 2.264 | 2.756 |
| Equity | 492 | 806 | 856 | 1.177 | 1.006 | 1.065 | 1.095 | 1.114 | 1.127 | 1.137 | 1.146 | 1.155 | 1.267 | 1.275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 32 | 3 |
| Short-term debt | 1.184 | 1.431 | 2.568 | 2.949 | 3.525 | 1.724 | 1.164 | 1.340 | 1.028 | 801 | 1.081 | 1.382 | 965 | 1.477 |
| Total debt | 1.184 | 1.431 | 2.568 | 2.949 | 3.525 | 1.724 | 1.164 | 1.340 | 1.028 | 801 | 1.081 | 1.385 | 997 | 1.481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2006 | — | — |
TH Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2006 | |
KYWOZAQE ApS | Company | 33.3% | 33.3% | 2007 |
HØI IT ApS | Company | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Palle Nielsen | Management | 0 companies |
| Thomas Høi | Management | 0 companies |