| Revenue | DKK -220K | +11% |
| EBITDA | DKK -220K | +88% |
| Net profit | DKK 8,9M | -39% |
| Total assets | DKK 164,3M | +9% |
| Equity | DKK 156,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -26 | -36 | -49 | -148 | -32 | -245 | -213 | -254 | -337 | -196 | -199 | -220 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 81 | -26 | -36 | -49 | -148 | -32 | -245 | -213 | -254 | -337 | -196 | -1.808 | -220 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 81 | -26 | -36 | -49 | -148 | -32 | -245 | -213 | -254 | -337 | -196 | -1.808 | -220 |
| Net financials | 6.223 | 10.035 | 7.284 | 10.244 | 4.963 | 6.195 | -133 | 6.220 | 65.869 | 15.917 | 16.361 | 17.966 | 10.178 |
| Profit before tax | 6.304 | 10.010 | 7.248 | 10.195 | 4.815 | 6.163 | -377 | 6.007 | 65.615 | 15.581 | 16.164 | 16.158 | 9.959 |
| Tax | 52 | 926 | 694 | 1.276 | -228 | 67 | -611 | 847 | 604 | 1.809 | 386 | 1.456 | 1.020 |
| Net profit | 6.251 | 9.083 | 6.554 | 8.919 | 5.043 | 6.096 | 234 | 5.161 | 65.011 | 13.771 | 15.778 | 14.702 | 8.939 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.227 | 32.050 | 38.081 | 47.193 | 38.862 | 43.099 | 42.502 | 45.542 | 109.576 | 119.277 | 134.331 | 150.846 | 164.274 |
| Equity | 22.018 | 30.852 | 36.969 | 45.574 | 34.151 | 39.947 | 39.980 | 44.641 | 108.902 | 117.408 | 133.563 | 148.444 | 156.526 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.125 | 1.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 208 | 1.198 | 1.111 | 1.619 | 1.586 | 1.590 | 2.522 | 901 | 674 | 1.869 | 768 | 2.402 | 7.747 |
| Total debt | 208 | 1.198 | 1.111 | 1.619 | 4.711 | 3.153 | 2.522 | 901 | 674 | 1.869 | 768 | 2.402 | 7.747 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
BJE Holding 2 ApS | Company | 100.0% | 100.0% | 2021 |
BJE Holding 1 ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |