| Revenue | DKK -72K | +72% |
| EBITDA | DKK -72K | -72% |
| Net profit | DKK 10,5M | -39% |
| Total assets | DKK 178,9M | +6% |
| Equity | DKK 173,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -15 | -19 | -127 | -28 | 67 | -28 | -135 | -524 | -78 | -42 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -15 | -19 | -127 | -28 | 67 | -28 | -135 | -1.274 | -78 | -42 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -8 | -15 | -19 | -127 | -28 | 67 | -28 | -135 | -1.274 | -78 | -42 | -72 |
| Net financials | 6.555 | 11.579 | 7.647 | 13.801 | 8.886 | 6.826 | -1.772 | 5.669 | 64.981 | 16.430 | 19.830 | 19.311 | 12.089 |
| Profit before tax | 6.547 | 11.571 | 7.632 | 13.782 | 8.758 | 6.799 | -1.705 | 5.641 | 64.846 | 15.156 | 19.752 | 19.269 | 12.017 |
| Tax | 32 | 1.318 | 790 | 2.127 | 640 | 206 | -880 | 748 | 434 | 1.709 | 1.171 | 1.967 | 1.514 |
| Net profit | 6.515 | 10.253 | 6.843 | 11.655 | 8.118 | 6.593 | -825 | 4.893 | 64.412 | 13.447 | 18.581 | 17.302 | 10.503 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.409 | 33.823 | 39.614 | 52.555 | 46.965 | 52.492 | 50.572 | 55.810 | 119.612 | 132.099 | 151.287 | 168.977 | 178.910 |
| Equity | 22.091 | 32.094 | 38.501 | 50.240 | 41.892 | 48.382 | 47.451 | 52.236 | 116.538 | 126.719 | 145.678 | 163.291 | 173.815 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.125 | 1.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 318 | 1.729 | 1.114 | 2.315 | 1.948 | 2.548 | 3.121 | 3.574 | 3.075 | 5.380 | 5.609 | 5.686 | 5.096 |
| Total debt | 318 | 1.729 | 1.114 | 2.315 | 5.073 | 4.111 | 3.121 | 3.574 | 3.075 | 5.380 | 5.609 | 5.686 | 5.096 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
BEE Holding 2 ApS | Company | 100.0% | 100.0% | 2021 |
BEE Holding 1 ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |