| Revenue | DKK 4,2M | +1463% |
| EBITDA | DKK 42K | +35% |
| Net profit | DKK 27K | +66% |
| Total assets | DKK 492K | +107% |
| Equity | DKK -914K | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -190 | -21 | 437 | -484 | -76 | -265 | 86 | -105 | 271 | 2.640 | 271 | 4.234 |
| Staff expenses | -0 | -0 | -0 | -7 | -33 | -0 | -0 | -0 | -0 | -128 | -240 | -240 |
| EBITDA | -190 | 25 | 437 | -492 | -43 | -265 | 86 | -105 | 271 | -8 | 31 | 42 |
| Depreciation & amort. | 41 | -23 | -23 | -14 | -7 | -14 | -12 | -13 | -13 | -13 | -15 | -15 |
| EBIT | -231 | 2 | 414 | -505 | -50 | -280 | 74 | -119 | 258 | -21 | 16 | 27 |
| Net financials | -47 | -65 | -26 | -42 | -27 | -13 | -5 | -3 | -5 | 0 | 0 | 0 |
| Profit before tax | -278 | 67 | 388 | -547 | -77 | -292 | 68 | -122 | 252 | -21 | 16 | 27 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -278 | 67 | 388 | -547 | -77 | -292 | 68 | -122 | 252 | -21 | 16 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 985 | 1.046 | 1.344 | 1.102 | 771 | 345 | 450 | 295 | 362 | 248 | 238 | 492 |
| Equity | -507 | 574 | -186 | -734 | -811 | -1.103 | -1.035 | -1.157 | -904 | -904 | -914 | -914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 |
| Short-term debt | 1.492 | -1.620 | 1.530 | 1.835 | 1.582 | 1.449 | 1.485 | 1.451 | 1.266 | 1.152 | 1.152 | 1.346 |
| Total debt | 1.492 | -1.620 | 1.530 | 1.835 | 1.582 | 1.449 | 1.485 | 1.451 | 1.266 | 1.152 | 1.152 | 1.406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Unofficial title | Unofficial title | 2025 | — | — |
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Agnete Brus Krusell | Unofficial title | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |