| Revenue | DKK 722K | -31% |
| EBITDA | DKK 544K | -38% |
| Net profit | DKK 269K | -42% |
| Total assets | DKK 10,8M | +2% |
| Equity | DKK 5,1M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 900 | 579 | 466 | 538 | 811 | 771 | 786 | 783 | 856 | 546 | 835 | 792 | 1.051 | 722 |
| Staff expenses | -0 | -0 | -0 | -0 | -65 | -106 | -59 | -121 | -164 | -170 | -179 | -176 | -175 | -178 |
| EBITDA | 900 | 579 | 466 | 538 | 746 | 665 | 727 | 662 | 692 | 376 | 656 | 616 | 876 | 544 |
| Depreciation & amort. | 167 | -246 | -252 | -252 | -252 | -329 | -181 | -181 | -181 | -181 | -191 | -191 | -191 | -191 |
| EBIT | 733 | 333 | 214 | 287 | 495 | 337 | 546 | 481 | 511 | 196 | 465 | 425 | 686 | 353 |
| Net financials | 75 | -329 | -78 | -166 | -383 | -158 | -123 | -115 | -105 | -80 | -92 | -91 | -87 | -8 |
| Profit before tax | 808 | 4 | 136 | 120 | 112 | 179 | 423 | 366 | 406 | 116 | 373 | 334 | 599 | 345 |
| Tax | 202 | -41 | 28 | 25 | 23 | 39 | 89 | 80 | 89 | 25 | 82 | 74 | 132 | 76 |
| Net profit | 606 | 46 | 108 | 95 | 89 | 139 | 334 | 285 | 317 | 90 | 291 | 261 | 467 | 269 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.282 | 11.866 | 11.575 | 11.327 | 11.407 | 10.725 | 10.616 | 10.461 | 10.182 | 10.205 | 10.429 | 10.383 | 10.610 | 10.813 |
| Equity | 1.254 | 1.050 | 1.158 | 1.253 | 1.341 | 1.481 | 1.815 | 2.100 | 2.417 | 2.507 | 2.798 | 4.359 | 4.826 | 5.095 |
| Long-term debt | 6.214 | 5.828 | 5.473 | 5.116 | 5.074 | 4.806 | 4.538 | 4.268 | 3.997 | 3.715 | 4.923 | 4.583 | 4.232 | 3.906 |
| Short-term debt | 4.399 | 4.676 | 4.586 | 4.553 | 4.642 | 4.059 | 3.822 | 3.589 | 3.202 | 3.354 | 2.020 | 689 | 735 | 931 |
| Total debt | 10.613 | 10.505 | 10.059 | 9.669 | 9.716 | 8.865 | 8.360 | 7.857 | 7.199 | 7.069 | 6.943 | 5.271 | 4.967 | 4.837 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PAPYRUS HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Anders Petersen | Management | 0 companies |