| Revenue | DKK -120K | +11% |
| EBITDA | DKK -120K | -11% |
| Net profit | DKK 1,5M | +28% |
| Total assets | DKK 16,5M | +4% |
| Equity | DKK 16,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | -52 | -32 | -102 | 255 | -273 | -148 | -2.797 | -115 | -302 | -119 | -108 | -120 |
| Staff expenses | -251 | -151 | -0 | -0 | -263 | -71 | -26 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -307 | -203 | -32 | -102 | -7 | -345 | -122 | -2.797 | -115 | -302 | -119 | -108 | -120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -307 | -203 | -32 | -102 | -7 | -345 | -122 | -2.797 | -115 | -302 | -119 | -108 | -120 |
| Net financials | 3.214 | 13.821 | 303 | 1.205 | 1.284 | 1.252 | 107 | 2.165 | 116 | 1.340 | 1.050 | 1.565 | 1.872 |
| Profit before tax | 2.907 | 13.619 | 272 | 1.103 | 1.276 | 907 | -15 | -632 | 1 | 1.038 | 931 | 1.457 | 1.752 |
| Tax | 101 | 224 | 239 | 76 | 73 | 45 | -0 | 68 | 53 | 44 | -449 | 321 | 299 |
| Net profit | 2.806 | 13.394 | 32 | 1.027 | 1.203 | 862 | -15 | -701 | -52 | 994 | 1.380 | 1.137 | 1.454 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.717 | 21.899 | 20.734 | 20.648 | 21.382 | 21.752 | 19.744 | 18.337 | 16.282 | 17.203 | 18.465 | 15.759 | 16.454 |
| Equity | 8.643 | 21.637 | 20.569 | 20.497 | 21.200 | 21.562 | 19.547 | 18.246 | 16.194 | 17.075 | 15.041 | 15.660 | 16.213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 262 | 164 | 151 | 182 | 191 | 197 | 90 | 88 | 129 | 3.425 | 99 | 241 |
| Total debt | 74 | 262 | 164 | 151 | 182 | 191 | 197 | 90 | 88 | 129 | 3.425 | 99 | 241 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|