| Revenue | DKK 26,8M | -8279% |
| EBITDA | DKK 26,8M | +8279% |
| Net profit | DKK 132,7M | +868% |
| Total assets | DKK 188K | -99% |
| Equity | DKK 188K | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 489 | -253 | -328 | 26.788 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 489 | -253 | -328 | 26.788 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 489 | -253 | -328 | 26.788 |
| Net financials | -15.913 | -16.655 | -16.945 | 105.900 |
| Profit before tax | -15.424 | -16.908 | -17.273 | 132.688 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -15.424 | -16.908 | -17.273 | 132.688 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 28.340 | 28.358 | 28.435 | 188 |
| Equity | -83.920 | -100.828 | -118.100 | 188 |
| Long-term debt | 226 | 226 | 109 | 0 |
| Short-term debt | 112.034 | 128.959 | 146.426 | 0 |
| Total debt | 112.260 | 129.186 | 146.535 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
JS Management | Management | 2009 – 2009 |
MT Management | Management | 2009 – 2009 |
CL Management | Management | 2006 – 2008 |
FV Management | Management | 2015 – 2015 |
MG Management | Management | 2009 – 2015 |
BR Unofficial title | Unofficial title | 2015 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2015 – 2015 | |
| Chairman | 2006 – 2008 | |
| Chairman | 2015 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Sørensen | Management | 0 companies |
| Mogens Tholstrup Nørgaard | Management | 0 companies |
| Claus Lindgaard | Management | 0 companies |
| Flemming Vang Thusgaard Rasmussen | Management | 0 companies |
| Michael Gregersen | Management | 0 companies |
| Bent Ramskov Laursen | Unofficial title | 0 companies |
| Anders Horsbøl | Board of Directors | 0 companies |
| Ulla Nielsen | Board of Directors | 0 companies |
| Jens Olav Fahlberg | Chairman | 0 companies |
| Flemming Skov Nielsen | Chairman | 0 companies |